(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.

Reconciliation of Net Profit (Loss) to Segment EBITDA (Unaudited)

				For the three months ended December 31								For the twelve months ended December 31
(in 000)				2018				2017*				2018				2017*
				€				€				€				€
Net profit (loss) for the period				525				1,067				3,027				(2,117)
Income taxes				(348)				(303)				425				522
Finance cost				1,308				1,434				4,864				4,728
Finance income				(888)				(1,078)				(3,627)				(3,210)
Share in loss of joint venture				184				(127)				475				469
Operating profit				781				993				5,164				392
Depreciation and amortization				4,753				4,434				17,287				12,576
Corporate research and development				444				490				1,913				2,017
Corporate headquarter costs				2,844				2,706				10,358				9,690
Other operating income (expense)				(277)				(469)				(2,149)				(1,910)
Segment EBITDA				8,545				8,154				32,573				22,765

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12  Next Page »