MENTOR GRAPHICS CORPORATION |
||||||
UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES |
||||||
(In millions, except percentages) | ||||||
Estimated | ||||||
Twelve Months Ended January 31, | FY 2012 | |||||
GAAP operating income | $ | 110.7 | ||||
Reconciling items to non-GAAP operating income: | ||||||
Equity plan-related compensation | 19.9 | |||||
Amortization of purchased intangible assets: | ||||||
Cost of revenues | 5.2 | |||||
Amortization of intangible assets | 9.6 | |||||
Amortization of Frontline purchased technology and other identified intangible assets |
4.9 | |||||
Special Charges | 4.5 | |||||
Non-GAAP operating income | $ | 154.8 | ||||
Estimated | ||||||
Twelve Months Ended January 31, | FY 2012 | |||||
GAAP operating income as a percent of total revenues | 11 | % | ||||
Non-GAAP adjustments detailed above | 4 | % | ||||
Non-GAAP operating income as a percent of total revenues | 15 | % |