MENTOR GRAPHICS CORPORATION |
||||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||||||
(In thousands) | ||||||||||
July 31, | January 31, | |||||||||
2009 | 2009 | |||||||||
(As Adjusted)a | ||||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash, cash equivalents, and short-term investments | $ | 76,083 | $ | 95,639 | ||||||
Trade accounts receivable, net | 107,348 | 133,719 | ||||||||
Term receivables, short-term | 152,315 | 139,133 | ||||||||
Prepaid expenses and other | 31,905 | 39,146 | ||||||||
Deferred income taxes | 8,442 | 10,163 | ||||||||
Total current assets | 376,093 | 417,800 | ||||||||
Property, plant, and equipment, net | 97,063 | 100,991 | ||||||||
Term receivables, long-term | 142,132 | 146,682 | ||||||||
Goodwill and intangible assets, net | 476,078 | 480,956 | ||||||||
Other assets | 37,644 | 39,641 | ||||||||
Total assets | $ | 1,129,010 | $ | 1,186,070 | ||||||
Liabilities and Stockholders' Equity | ||||||||||
Current liabilities: | ||||||||||
Short-term borrowings | $ | 11,269 | $ | 36,998 | ||||||
Accounts payable | 9,071 | 10,197 | ||||||||
Income taxes payable | 6,082 | 5,340 | ||||||||
Accrued payroll and related liabilities | 58,232 | 65,687 | ||||||||
Accrued liabilities | 37,786 | 46,034 | ||||||||
Deferred revenue | 145,097 | 155,098 | ||||||||
Total current liabilities | 267,537 | 319,354 | ||||||||
Long-term notes payable | 185,693 | 188,170 | ||||||||
Deferred revenue, long-term | 12,730 | 16,890 | ||||||||
Other long-term liabilities | 69,030 | 75,211 | ||||||||
Total liabilities | 534,990 | 599,625 | ||||||||
Stockholders' equity: | ||||||||||
Common stock | 625,417 | 602,064 | ||||||||
Accumulated deficit | (61,075 | ) | (26,853 | ) | ||||||
Accumulated other comprehensive income | 29,678 | 11,234 | ||||||||
Total stockholders' equity | 594,020 | 586,445 | ||||||||
Total liabilities and stockholders' equity | $ | 1,129,010 | $ | 1,186,070 | ||||||
a Adjusted for the retrospective adoption of FSP APB 14-1. | ||||||||||