Note to editors: More news from HP, including links to RSS feeds, is available at http://www.hp.com/hpinfo/newsroom/.
© 2008 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS | |||||||||||
(Unaudited) | |||||||||||
(In millions except per share amounts) | |||||||||||
Three months ended | |||||||||||
October 31,
2008 |
July 31,
2008 |
October 31,
2007 |
|||||||||
Net revenue | $ | 33,603 | $ | 28,032 | $ | 28,293 | |||||
Costs and expenses (a) : | |||||||||||
Cost of sales | 25,908 | 21,253 | 21,304 | ||||||||
Research and development | 842 | 895 | 914 | ||||||||
Selling, general and administrative | 3,451 | 3,137 | 3,272 | ||||||||
Amortization of purchased intangible assets | 337 | 213 | 187 | ||||||||
In-process research and development charges | 32 | - | 4 | ||||||||
Restructuring | 251 | 5 | (20 | ) | |||||||
Acquisition-related charges | 41 | - | - | ||||||||
Total costs and expenses | 30,862 | 25,503 | 25,661 | ||||||||
Earnings from operations | 2,741 | 2,529 | 2,632 | ||||||||
Interest and other, net | (98 | ) | 23 | 67 | |||||||
Earnings before taxes | 2,643 | 2,552 | 2,699 | ||||||||
Provision for taxes (b) | 531 | 525 | 535 | ||||||||
Net earnings | $ | 2,112 | $ | 2,027 | $ | 2,164 | |||||
Net earnings per share: | |||||||||||
Basic | $ | 0.87 | $ | 0.82 | $ | 0.84 | |||||
Diluted | $ | 0.84 | $ | 0.80 | $ | 0.81 | |||||
Cash dividends declared per share | $ | - | $ | 0.16 | $ | - | |||||
Weighted-average shares used to compute net earnings per share: | |||||||||||
Basic | 2,440 | 2,459 | 2,576 | ||||||||
Diluted | 2,516 | 2,533 | 2,678 | ||||||||
(a) Stock-based compensation expense included under SFAS 123(R) was as follows: | |||||||||||
Cost of sales | $ | 46 | $ | 34 | $ | 40 | |||||
Research and development | 17 | 16 | 18 | ||||||||
Selling, general and administrative | 94 | 90 | 110 | ||||||||
Total costs and expenses | $ | 157 | $ | 140 | $ | 168 | |||||
(b) Tax benefit from stock-based compensation | $ | (37 | ) | $ | (38 | ) | $ | (54 | ) |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS | |||||||||
(In millions except per share amounts) | |||||||||
Twelve months ended | |||||||||
October 31, | |||||||||
2008 | 2007 | ||||||||
(unaudited) | |||||||||
Net revenue | $ | 118,364 | $ | 104,286 | |||||
Costs and expenses (a) : | |||||||||
Cost of sales | 89,921 | 78,887 | |||||||
Research and development | 3,543 | 3,611 | |||||||
Selling, general and administrative | 13,104 | 12,226 | |||||||
Amortization of purchased intangible assets | 967 | 783 | |||||||
In-process research and development charges | 45 | 190 | |||||||
Restructuring charges | 270 | 387 | |||||||
Acquisition-related charges | 41 | - | |||||||
Pension curtailments and pension settlements, net | - | (517 | ) | ||||||
Total costs and expenses | 107,891 | 95,567 | |||||||
Earnings from operations | 10,473 | 8,719 | |||||||
Interest and other, net | - | 458 | |||||||
Earnings before taxes | 10,473 | 9,177 | |||||||
Provision for taxes (b) | 2,144 | 1,913 | |||||||
Net earnings | $ | 8,329 | $ | 7,264 | |||||
Net earnings per share: | |||||||||
Basic | $ | 3.35 | $ | 2.76 | |||||
Diluted | $ | 3.25 | $ | 2.68 | |||||
Cash dividends declared per share | $ | 0.32 | $ | 0.32 | |||||
Weighted-average shares used to compute net earnings per share: | |||||||||
Basic | 2,483 | 2,630 | |||||||
Diluted | 2,567 | 2,716 | |||||||
(a) Stock-based compensation expense included under SFAS 123(R) was as follows: | |||||||||
Cost of sales | $ | 152 | $ | 161 | |||||
Research and development | 72 | 74 | |||||||
Selling, general and administrative | 382 | 394 | |||||||
Total costs and expenses | $ | 606 | $ | 629 | |||||
(b) Tax benefit from stock-based compensation | $ | (167 | ) | $ | (182 | ) |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||||||||||||||||||||
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, | ||||||||||||||||||||||||
OPERATING MARGIN AND EARNINGS PER SHARE | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
(In millions except per share amounts) | ||||||||||||||||||||||||
Three months ended
October 31, 2008 |
Diluted earnings per share |
Three months ended
July 31, 2008 |
Diluted earnings per share |
Three months ended
October 31, 2007 |
Diluted earnings per share | |||||||||||||||||||
GAAP net earnings | $ | 2,112 | $ | 0.84 | $ | 2,027 | $ | 0.80 | $ | 2,164 | $ | 0.81 | ||||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||||||
Amortization of purchased
intangible assets |
337 | 0.13 | 213 | 0.08 | 187 | 0.07 | ||||||||||||||||||
In-process research and
development charges |
32 | 0.01 | - | - | 4 | - | ||||||||||||||||||
Restructuring | 251 | 0.10 | 5 | - | (20 | ) | (0.01 | ) | ||||||||||||||||
Acquisition-related charges |
41 |
0.02 | - | - | - | - | ||||||||||||||||||
Adjustments for taxes | (179 | ) | (0.07 | ) | (57 | ) | (0.02 | ) | (39 | ) | (0.01 | ) | ||||||||||||
Non-GAAP net earnings | $ | 2,594 | $ | 1.03 | $ | 2,188 | $ | 0.86 | $ | 2,296 | $ | 0.86 | ||||||||||||
GAAP earnings from operations | $ | 2,741 | $ | 2,529 | $ | 2,632 | ||||||||||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||||||
Amortization of purchased intangible assets |
337 | 213 | 187 | |||||||||||||||||||||
In-process research and development charges |
32 | - | 4 | |||||||||||||||||||||
Restructuring | 251 | 5 | (20 | ) | ||||||||||||||||||||
Acquisition-related charges | 41 | - | - | |||||||||||||||||||||
Non-GAAP earnings from operations | $ | 3,402 | $ | 2,747 | $ | 2,803 | ||||||||||||||||||
GAAP operating margin | 8 | % | 9 | % | 9 | % | ||||||||||||||||||
Non-GAAP adjustments | 2 | % | 1 | % | 1 | % | ||||||||||||||||||
Non-GAAP operating margin | 10 | % | 10 | % | 10 | % |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||||||||
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, | ||||||||||||
OPERATING MARGIN AND EARNINGS PER SHARE |
||||||||||||
(Unaudited) | ||||||||||||
(In millions except per share amounts) | ||||||||||||
|
Twelve months ended
October 31, 2008 |
Diluted earnings
per share |
Twelve months ended
October 31, 2007 |
Diluted earnings
per share |
||||||||
GAAP net earnings | $ | 8,329 | $ | 3.25 | $ | 7,264 | $ | 2.68 | ||||
Non-GAAP adjustments: | ||||||||||||
Amortization of purchased
intangible assets |
967 | 0.38 | 783 | 0.29 | ||||||||
In-process research and
development charges |
45 | 0.02 | 190 | 0.07 | ||||||||
Restructuring charges | 270 | 0.10 | 387 | 0.14 | ||||||||
Acquisition-related charges | 41 | 0.01 | - | - | ||||||||
Pension curtailments and
pension settlements, net |
- | - | (517) | (0.19) | ||||||||
Adjustments for taxes | (350 ) | (0.14 ) | (153 ) | (0.06 ) | ||||||||
Non-GAAP net earnings | $ | 9,302 | $ | 3.62 | $ | 7,954 | $ | 2.93 | ||||
GAAP earnings from operations | $ | 10,473 | $ | 8,719 | ||||||||
Non-GAAP adjustments: | ||||||||||||
Amortization of purchased
intangible assets |
967 | 783 | ||||||||||
In-process research and
development charges |
45 | 190 | ||||||||||
Restructuring charges | 270 | 387 | ||||||||||
Acquisition-related charges | 41 | - | ||||||||||
Pension curtailments and
pension settlements, net |
- | (517 ) | ||||||||||
Non-GAAP earnings from operations | $ | 11,796 | $ | 9,562 | ||||||||
GAAP operating margin | 9% | 8% | ||||||||||
Non-GAAP adjustments | 1% | 1% | ||||||||||
Non-GAAP operating margin | 10% | 9% |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||
CONSOLIDATED CONDENSED BALANCE SHEETS | |||||
(In millions) | |||||
October 31,
2008 |
October 31,
2007 |
||||
(unaudited) | |||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 10,153 | $ | 11,293 | |
Short-term investments | 93 | 152 | |||
Accounts receivable | 16,928 | 13,420 | |||
Financing receivables | 2,314 | 2,507 | |||
Inventory | 7,879 | 8,033 | |||
Other current assets |
14,361 |
11,997 | |||
Total current assets |
51,728 |
47,402 | |||
Property, plant and equipment | 10,838 | 7,798 | |||
Long-term financing receivables and other assets |
10,468 |
7,647 | |||
Goodwill and purchased intangible assets |
40,297 |
25,852 | |||
Total assets | $ |
113,331 |
$ | 88,699 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Current liabilities: | |||||
Notes payable and short-term borrowings | $ | 10,176 | $ | 3,186 | |
Accounts payable | 14,138 | 11,787 | |||
Employee compensation and benefits | 4,159 | 3,465 | |||
Taxes on earnings |
869 |
1,891 | |||
Deferred revenue | 6,287 | 5,025 | |||
Other accrued liabilities | 17,310 | 13,906 | |||
Total current liabilities |
52,939 |
39,260 | |||
Long-term debt | 7,676 | 4,997 | |||
Other liabilities |
13,774 |
5,916 | |||
Stockholders' equity |
38,942 |
38,526 | |||
Total liabilities and stockholders' equity | $ |
113,331 |
$ | 88,699 |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) |
|||||||
Three months
October 31, 2008 |
Twelve months
October 31, 2008 |
||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 2,112 | $ | 8,329 | |||
Adjustments to reconcile net earnings to
net cash provided by operating activities: |
|||||||
Depreciation and amortization | 1,088 | 3,356 | |||||
Stock-based compensation expense | 157 | 606 | |||||
Provision for bad debt and inventory | 193 | 489 | |||||
In-process research and development charges | 32 | 45 | |||||
Acquisition-related charges | 41 | 41 | |||||
Restructuring charges | 251 | 270 | |||||
Deferred taxes on earnings |
(128 |
) |
1,035 |
||||
Excess tax benefit from stock-based compensation | (80 | ) | (293 | ) | |||
Other, net | (47 | ) | (72 | ) | |||
Changes in assets and liabilities: | |||||||
Accounts and financing receivables | 176 | (261 | ) | ||||
Inventory | 344 | 89 | |||||
Accounts payable | (518 | ) | 1,630 | ||||
Taxes on earnings |
226 |
|
(43 |
) | |||
Restructuring | (96 | ) | (165 | ) | |||
Other assets and liabilities | (475 | ) | (465 | ) | |||
Net cash provided by operating activities | 3,276 | 14,591 | |||||
Cash flows from investing activities: | |||||||
Investment in property, plant and equipment | (1,024 | ) | (2,990 | ) | |||
Proceeds from sale of property, plant and equipment | 154 | 425 | |||||
Purchases of available-for-sale securities
and other investments |
(92 | ) | (178 | ) | |||
Maturities and sales of available-for-sale
securities and other investments |
68 | 280 | |||||
Payments made in connection with business
acquisitions, net |
(9,770 | ) | (11,248 | ) | |||
Net cash used in investing activities | (10,664 | ) | (13,711 | ) | |||
Cash flows from financing activities: | |||||||
Issuance of commercial paper and notes payable, net | 5,036 | 5,015 | |||||
Issuance of debt | 67 | 3,121 | |||||
Payment of debt | (792 | ) | (1,843 | ) | |||
Issuance of common stock under employee stock plans | 463 | 1,810 | |||||
Repurchase of common stock | (1,900 | ) | (9,620 | ) | |||
Excess tax benefit from stock-based compensation | 80 | 293 | |||||
Dividends | (196 | ) | (796 | ) | |||
Net cash provided by (used in) financing activities | 2,758 | (2,020 | ) | ||||
Decrease in cash and cash equivalents | (4,630 | ) | (1,140 | ) | |||
Cash and cash equivalents at beginning of period | 14,783 | 11,293 | |||||
Cash and cash equivalents at end of period | $ | 10,153 | $ | 10,153 |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||||
SEGMENT INFORMATION | |||||||||||||
(Unaudited) | |||||||||||||
(In millions) | |||||||||||||
Three months ended | |||||||||||||
October 31,
2008 |
July 31,
2008 |
October 31,
|
|||||||||||
Net revenue: | |||||||||||||
Enterprise Storage and Servers | $ | 5,059 | $ | 4,741 | $ | 5,108 | |||||||
HP Services | 8,639 | 4,753 | 4,348 | ||||||||||
HP Software | 855 | 781 | 759 | ||||||||||
Technology Solutions Group | 14,553 | 10,275 | 10,215 | ||||||||||
Personal Systems Group | 11,179 | 10,254 | 10,133 | ||||||||||
Imaging and Printing Group | 7,503 | 6,979 | 7,554 | ||||||||||
HP Financial Services | 691 | 680 | 657 | ||||||||||
Corporate Investments | 246 | 271 | 210 | ||||||||||
Total Segments | 34,172 | 28,459 | 28,769 | ||||||||||
Eliminations of intersegment net revenue and other | (569 | ) | (427 | ) | (476 | ) | |||||||
Total HP Consolidated | $ | 33,603 | $ | 28,032 | $ | 28,293 | |||||||
Earnings (Loss) from operations: | |||||||||||||
Enterprise Storage and Servers | $ | 705 | $ | 544 | $ | 736 | |||||||
HP Services | 920 | 574 | 515 | ||||||||||
HP Software | 195 | 122 | 145 | ||||||||||
Technology Solutions Group | 1,820 | 1,240 | 1,396 | ||||||||||
Personal Systems Group | 616 | 587 | 589 | ||||||||||
Imaging and Printing Group | 1,162 | 1,048 | 1,094 | ||||||||||
HP Financial Services | 51 | 51 | 48 | ||||||||||
Corporate Investments | 9 | 26 | (5 | ) | |||||||||
Total Segments | 3,658 | 2,952 | 3,122 | ||||||||||
Corporate and unallocated costs and eliminations | (152 | ) | (85 | ) | (197 | ) | |||||||
Unallocated costs related to stock-based compensation
expense |
(104 | ) | (120 | ) | (122 | ) | |||||||
Amortization of purchased intangible assets | (337 | ) | (213 | ) | (187 | ) | |||||||
In-process research and development charges | (32 | ) | - | (4 | ) | ||||||||
Restructuring | (251 | ) | (5 | ) | 20 | ||||||||
Acquisition-related charges | (41 | ) | - | - | |||||||||
Interest and other, net | (98 | ) | 23 | 67 | |||||||||
Total HP Consolidated Earnings Before Taxes | $ | 2,643 | $ | 2,552 | $ | 2,699 | |||||||
(a) | Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2007, the reclassifications resulted in the transfer of revenue and operating profit among the Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. There was no impact on the previously reported financial results for the other segments. |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||
SEGMENT INFORMATION | |||||||||
(Unaudited) | |||||||||
(In millions) | |||||||||
Twelve months ended
October 31, |
|||||||||
2008 |
2007 (a) |
|
|||||||
Net revenue: | |||||||||
Enterprise Storage and Servers | $ | 19,400 | $ | 18,639 | |||||
HP Services | 22,397 | 16,570 | |||||||
HP Software | 3,029 | 2,531 | |||||||
Technology Solutions Group | 44,826 | 37,740 | |||||||
Personal Systems Group | 42,295 | 36,409 | |||||||
Imaging and Printing Group | 29,385 | 28,465 | |||||||
HP Financial Services | 2,698 | 2,336 | |||||||
Corporate Investments | 965 | 762 | |||||||
Total Segments | 120,169 | 105,712 | |||||||
Eliminations of intersegment net revenue and other | (1,805 | ) | (1,426 | ) | |||||
Total HP Consolidated | $ | 118,364 | $ | 104,286 | |||||
Earnings (Loss) from operations: | |||||||||
Enterprise Storage and Servers | $ | 2,577 | $ | 2,148 | |||||
HP Services | 2,491 | 1,787 | |||||||
HP Software | 461 | 221 | |||||||
Technology Solutions Group | 5,529 | 4,156 | |||||||
Personal Systems Group | 2,375 | 1,939 | |||||||
Imaging and Printing Group | 4,590 | 4,315 | |||||||
HP Financial Services | 192 | 155 | |||||||
Corporate Investments | 49 | (57 | ) | ||||||
Total Segments | 12,735 | 10,508 | |||||||
Corporate and unallocated costs and eliminations | (460 | ) | (439 | ) | |||||
Unallocated costs related to stock-based compensation
expense |
(479 | ) | (507 | ) | |||||
Amortization of purchased intangible assets | (967 | ) | (783 | ) | |||||
In-process research and development charges | (45 | ) | (190 | ) | |||||
Restructuring charges | (270 | ) | (387 | ) | |||||
Acquisition-related charges | (41 | ) | - | ||||||
Pension curtailments and pension settlements, net | - | 517 | |||||||
Interest and other, net | - | 458 | |||||||
Total HP Consolidated Earnings Before Taxes | $ | 10,473 | $ | 9,177 | |||||
(a) | Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For fiscal year 2007, the reclassifications resulted in the transfer of revenue and operating profit among the Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. There was no impact on the previously reported financial results for the other segments. |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||||||
SEGMENT / BUSINESS UNIT INFORMATION | |||||||||||||||
(Unaudited) | |||||||||||||||
(In millions) | |||||||||||||||
Three months ended | |||||||||||||||
October 31,
2008 |
July 31,
2008 |
October 31,
|
|||||||||||||
Net revenue: | |||||||||||||||
Industry standard servers | $ 2,977 | $ 2,874 | $ | 3,059 | |||||||||||
Business critical systems | 935 | 829 | 1,034 | ||||||||||||
Storage | 1,147 | 1,038 | 1,015 | ||||||||||||
Enterprise Storage and Servers | 5,059 | 4,741 | 5,108 | ||||||||||||
Technology services | 2,447 | 2,394 | 2,229 | ||||||||||||
Outsourcing services | 1,468 | 1,456 | 1,271 | ||||||||||||
Consulting and integration | 868 | 903 | 848 | ||||||||||||
EDS (b) | 3,856 | - | - | ||||||||||||
HP Services | 8,639 | 4,753 | 4,348 | ||||||||||||
Business technology optimization (c) | 714 | 642 | 620 | ||||||||||||
Other (c) | 141 | 139 | 139 | ||||||||||||
HP Software | 855 | 781 | 759 | ||||||||||||
Technology Solutions Group | 14,553 | 10,275 | 10,215 | ||||||||||||
Notebooks | 6,270 | 5,350 | 5,164 | ||||||||||||
Desktops | 4,146 | 4,158 | 4,222 | ||||||||||||
Workstations | 473 | 468 | 473 | ||||||||||||
Handhelds | 79 | 90 | 108 | ||||||||||||
Other | 211 | 188 | 166 | ||||||||||||
Personal Systems Group | 11,179 | 10,254 | 10,133 | ||||||||||||
Commercial Hardware | 1,695 | 1,567 | 1,880 | ||||||||||||
Consumer Hardware | 983 | 861 | 1,251 | ||||||||||||
Supplies | 4,825 | 4,551 | 4,423 | ||||||||||||
Imaging and Printing Group | 7,503 | 6,979 | 7,554 | ||||||||||||
HP Financial Services | 691 | 680 | 657 | ||||||||||||
Corporate Investments | 246 | 271 | 210 | ||||||||||||
Total Segments | 34,172 | 28,459 | 28,769 | ||||||||||||
Eliminations of intersegment net revenue and other | (569 | ) | (427 | ) | (476 | ) | |||||||||
Total HP Consolidated | $ 33,603 | $ 28,032 | $ | 28,293 | |||||||||||
(a) Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2007, the reclassifications resulted in the transfer of revenue among Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. In addition, revenue was transferred among the business units within the Imaging and Printing Group and among the business units within the Personal Systems Group, but there was no change to the previously reported revenue for either segment as a whole. There was no impact on the previously reported financial results for the HP Financial Services and Corporate Investments segments. |
|||||||||||||||
(b) On August 26, 2008, HP completed its acquisition of Electronic Data Systems Corporation ("EDS"). HP has included the results of EDS for the period following the completion of the acquisition within HP Services for financial reporting purposes. |
|||||||||||||||
(c) The OpenView business unit was renamed as “Business Technology Optimization” and the OpenCall and Other business unit was renamed as “Other” effective fiscal 2008. The renamed "Other" business unit includes primarily the OpenCall and Business Information Optimization products. |
|||||||||||||||
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||||||
SEGMENT / BUSINESS UNIT INFORMATION | |||||||||||||||
(Unaudited) | |||||||||||||||
(In millions) | |||||||||||||||
Twelve months ended
October 31, |
|||||||||||||||
2008 |
2007 (a) |
|
|||||||||||||
Net revenue: | |||||||||||||||
Industry standard servers | $ 11,657 | $ 11,380 | |||||||||||||
Business critical systems | 3,538 | 3,553 | |||||||||||||
Storage | 4,205 | 3,706 | |||||||||||||
Enterprise Storage and Servers | 19,400 | 18,639 | |||||||||||||
Technology services | 9,413 | 8,539 | |||||||||||||
Outsourcing services | 5,597 | 4,839 | |||||||||||||
Consulting and integration | 3,531 | 3,192 | |||||||||||||
EDS (b) | 3,856 | - | |||||||||||||
HP Services | 22,397 | 16,570 | |||||||||||||
Business technology optimization (c) | 2,497 | 2,004 | |||||||||||||
Other (c) | 532 | 527 | |||||||||||||
HP Software | 3,029 | 2,531 | |||||||||||||
Technology Solutions Group | 44,826 | 37,740 | |||||||||||||
Notebooks | 22,657 | 17,650 | |||||||||||||
Desktops | 16,626 | 15,889 | |||||||||||||
Workstations | 1,902 | 1,721 | |||||||||||||
Handhelds | 360 | 531 | |||||||||||||
Other | 750 | 618 | |||||||||||||
Personal Systems Group | 42,295 | 36,409 | |||||||||||||
Commercial Hardware | 6,799 | 6,863 | |||||||||||||
Consumer Hardware | 3,998 | 4,496 | |||||||||||||
Supplies |
18,588 |
17,106 | |||||||||||||
Imaging and Printing Group | 29,385 | 28,465 | |||||||||||||
HP Financial Services | 2,698 | 2,336 | |||||||||||||
Corporate Investments | 965 | 762 | |||||||||||||
Total Segments | 120,169 | 105,712 | |||||||||||||
Eliminations of intersegment net revenue and other | (1,805 | ) | (1,426 | ) | |||||||||||
Total HP Consolidated | $ 118,364 | $ 104,286 | |||||||||||||
(a) Certain fiscal 2008 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For fiscal year 2007, the reclassifications resulted in the transfer of revenue among Enterprise Storage and Servers, HP Services and HP Software segments within the Technology Solutions Group. In addition, revenue was transferred among the business units within the Imaging and Printing Group and among the business units within the Personal Systems Group, but there was no change to the previously reported revenue for either segment as a whole. There was no impact on the previously reported financial results for the HP Financial Services and Corporate Investments segments. |
|||||||||||||||
(b) On August 26, 2008, HP completed its acquisition of Electronic Data Systems Corporation ("EDS"). HP has included the results of EDS for the period following the completion of the acquisition within HP Services for financial reporting purposes. |
|||||||||||||||
(c) The OpenView business unit was renamed as “Business Technology Optimization” and the OpenCall and Other business unit was renamed as “Other” effective fiscal 2008. The renamed "Other" business unit includes primarily the OpenCall and Business Information Optimization products. |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||
CALCULATION OF NET EARNINGS PER SHARE | |||||||||
(Unaudited) | |||||||||
(In millions except per share amounts) | |||||||||
Three months ended | |||||||||
October 31,
2008 |
July 31,
2008 |
October 31,
2007 |
|||||||
Numerator: | |||||||||
Net earnings | $ | 2,112 | $ | 2,027 | $ | 2,164 | |||
Adjustment for interest expense on zero-coupon
subordinated convertible notes, net of taxes |
- | - | 2 | ||||||
Net earnings, adjusted | $ | 2,112 | $ | 2,027 | $ | 2,166 | |||
Denominator: | |||||||||
Weighted-average shares used to compute | |||||||||
basic EPS | 2,440 | 2,459 | 2,576 | ||||||
Effect of dilutive securities: | |||||||||
Dilution from employee stock plans | 76 | 74 | 94 | ||||||
Zero-coupon subordinated convertible notes | - | - | 8 | ||||||
Dilutive potential common shares | 76 | 74 | 102 | ||||||
Weighted-average shares used to compute
diluted EPS |
2,516 | 2,533 | 2,678 | ||||||
Net earnings per share: | |||||||||
Basic (a) | $ | 0.87 | $ | 0.82 | $ | 0.84 | |||
Diluted (b) | $ | 0.84 | $ | 0.80 | $ | 0.81 | |||
(a) HP's basic earnings per share was calculated based on net
earnings and the weighted-average
|
|||||||||
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||
CALCULATION OF NET EARNINGS PER SHARE | ||||||
(In millions except per share amounts) | ||||||
Twelve months ended
October 31, |
||||||
2008 | 2007 | |||||
(unaudited) | ||||||
Numerator: | ||||||
Net earnings | $ | 8,329 | $ | 7,264 | ||
Adjustment for interest expense on zero-coupon
subordinated convertible notes, net of taxes |
3 | 7 | ||||
Net earnings, adjusted | $ | 8,332 | $ | 7,271 | ||
Denominator: | ||||||
Weighted-average shares used to compute | ||||||
basic EPS | 2,483 | 2,630 | ||||
Effect of dilutive securities: |
|
|||||
Dilution from employee stock plans | 81 | 78 | ||||
Zero-coupon subordinated convertible notes | 3 | 8 | ||||
Dilutive potential common shares | 84 | 86 | ||||
Weighted-average shares used to compute
diluted EPS |
2,567 | 2,716 | ||||
Net earnings per share: | ||||||
Basic (a) | $ | 3.35 | $ | 2.76 | ||
Diluted (b) | $ | 3.25 | $ | 2.68 | ||
(a) HP's basic earnings per share was calculated based on net
earnings and the
|
||||||
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE | ||||||
(Unaudited) | ||||||
(In millions except per share amounts) | ||||||
Three months ended | ||||||
October 31,
2008 |
July 31,
2008 |
October 31,
2007 |
||||
Numerator: | ||||||
Non-GAAP net earnings | $ 2,594 | $ 2,188 | $ 2,296 | |||
Adjustment for interest expense on zero-
coupon subordinated convertible notes, net of taxes |
- | - | 2 | |||
Non-GAAP net earnings, adjusted | $ 2,594 | $ 2,188 | $ 2,298 | |||
Denominator: | ||||||
Weighted-average shares used to compute
basic EPS |
2,440 | 2,459 | 2,576 | |||
Effect of dilutive securities: | ||||||
Dilution from employee stock plans | 76 | 74 | 94 | |||
Zero-coupon subordinated convertible notes | - | - | 8 | |||
Dilutive potential common shares | 76 | 74 | 102 | |||
Weighted-average shares used to compute
diluted EPS |
2,516 | 2,533 | 2,678 | |||
Non-GAAP net earnings per share: | ||||||
Basic (a) | $ 1.06 | $ 0.89 | $ 0.89 | |||
Diluted (b) | $ 1.03 | $ 0.86 | $ 0.86 | |||
(a) HP's basic non-GAAP earnings per share was calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.
|
||||||
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE | ||||||
(Unaudited) | ||||||
(In millions except per share amounts) | ||||||
Twelve months ended
October 31, |
||||||
2008 | 2007 | |||||
Numerator: | ||||||
Non-GAAP net earnings | $ | 9,302 | $ | 7,954 | ||
Adjustment for interest expense on zero-
coupon subordinated convertible notes, net of taxes |
3 | 7 | ||||
Non-GAAP net earnings, adjusted | $ | 9,305 | $ | 7,961 | ||
Denominator: | ||||||
Weighted-average shares used to compute
basic EPS |
2,483 | 2,630 | ||||
Effect of dilutive securities: | ||||||
Dilution from employee stock plans | 81 | 78 | ||||
Zero-coupon subordinated convertible notes | 3 | 8 | ||||
Dilutive potential common shares | 84 | 86 | ||||
Weighted-average shares used to compute
diluted EPS |
2,567 | 2,716 | ||||
Non-GAAP net earnings per share: | ||||||
Basic (a) | $ | 3.75 | $ | 3.02 | ||
Diluted (b) | $ | 3.62 | $ | 2.93 | ||
(a) HP's basic non-GAAP earnings per share was calculated based on
non-GAAP net
|
||||||
|
Use of Non-GAAP Financial Measures