(2) Includes the gain on sale of our EFK business in December 2022.
(3) Beginning in Q4 2022, the Company has revised its definition of adjusted net income to include an adjustment for restructuring charges and the associated tax impact. The change was made due to a restructuring undertaken in Q4 2022. The Company believes the revised definition provides management and investors with more useful information to evaluate the operations of our business. Adjusted net income is now defined as net income adjusted for share-based compensation expense, restructuring charges and the associated tax impact.
(4) Beginning in Q3 2022, the Company has revised its definition of adjusted EBITDA to include an adjustment for finance income. The change was made due to the Company making an investment during Q2 2022 of approximately $1.0 billion in marketable securities. The Company believes the revised definition provides management and investors more useful information to evaluate the operations of our business. Adjusted EBITDA is now defined as net income, adjusted for the impact of finance expense, finance income, income tax expense, depreciation, amortization, share-based compensation expense, divestiture gains and associated expenses, restructuring charges, labor optimization initiatives and litigation settlement.
Summary of Second Quarter 2023 Outlook (unaudited in millions USD, except per share amounts) (1)
IFRS | Share-based compensation | Non-IFRS Adjusted | |||
Net revenue | $1,810 - $1,850 | — | — | ||
Gross Profit | $481 - $512 | $15- $17 | $498 - $527 | ||
Gross Margin (mid-point) | 27.1% | 28.0% | |||
Operating Profit | $238 - $287 | $40 - $50 | $288 - $327 | ||
Operating Margin (mid-point) | 14.3% | 16.8% | |||
Net Income | $206 - $259 | $40 - $50 | $256 - $299 | ||
Net Income Margin (mid-point) | 12.7% | 15.2% | |||
Diluted EPS | $0.37 - $0.46 | $0.46 - $0.54 | |||
(1) The guidance provided above contains forward-looking statements as defined in the U.S. Private Securities Litigation Act of 1995, and is subject to the safe harbors created therein. The guidance includes management’s beliefs and assumptions and is based on information currently available. GF has not provided a reconciliation of its Second Fiscal Quarter outlook for adjusted Non-IFRS EBITDA and related margin because estimates of all of the reconciling items cannot be provided without unreasonable efforts. Certain factors that are materially signification to GF's ability to estimate these items are out of its control and/or cannot be reasonably predicted.
Unaudited Consolidated Statements of Operations
Three Months Ended | |||||||
(in millions USD except for per share amounts) | March 31, 2023 | March 31, 2022 | |||||
Net revenue | $ | 1,841 | $ | 1,940 | |||
Cost of revenue | 1,326 | 1,471 | |||||
Gross profit | $ | 515 | $ | 469 | |||
Operating expenses: | |||||||
Research and development | 109 | 128 | |||||
Sales, marketing, general and administrative | 111 | 116 | |||||
Restructuring charges | 5 | — | |||||
Total operating expenses | $ | 225 | $ | 244 | |||
Operating profit | $ | 290 | $ | 225 | |||
Finance expense, net | 1 | (28 | ) | ||||
Other income (expense) | (14 | ) | 10 | ||||
Income tax expense | (23 | ) | (29 | ) | |||
Net income | $ | 254 | $ | 178 | |||
Attributable to: | |||||||
Shareholders of GlobalFoundries | 254 | 179 | |||||
Non-controlling interest | — | (1 | ) | ||||
Earnings per share : | |||||||
Basic | $ | 0.46 | $ | 0.34 | |||
Diluted | $ | 0.46 | $ | 0.33 | |||
Shares used in earnings per share calculation: | |||||||
Basic | 550 | 532 | |||||
Diluted | 555 | 549 | |||||
Unaudited Consolidated Statements of Financial Position