Non-GAAP Financial Measures Reconciliation: |
|
|
|
||||
(in millions) |
2022 |
|
2021 |
||||
Free Cash Flow Data: |
|
|
|
||||
Net cash provided by operating activities |
$ |
1,099 |
|
|
$ |
1,121 |
|
Less: Purchases of property, plant and equipment |
|
(908 |
) |
|
|
(780 |
) |
Plus: Proceeds from sale of and insurance recovery for property, plant and equipment |
|
3 |
|
|
|
3 |
|
Free cash flow |
$ |
194 |
|
|
$ |
344 |
|
AMKOR TECHNOLOGY, INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) (Unaudited) |
|||||||||||||||
|
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales |
$ |
1,906,210 |
|
$ |
1,724,644 |
|
|
$ |
7,091,585 |
|
|
$ |
6,138,329 |
|
|
Cost of sales |
|
1,571,936 |
|
|
1,362,276 |
|
|
|
5,761,598 |
|
|
|
4,912,775 |
|
|
Gross profit |
|
334,274 |
|
|
362,368 |
|
|
|
1,329,987 |
|
|
|
1,225,554 |
|
|
Selling, general and administrative |
|
69,598 |
|
|
72,546 |
|
|
|
283,372 |
|
|
|
296,084 |
|
|
Research and development |
|
39,594 |
|
|
37,413 |
|
|
|
149,429 |
|
|
|
166,037 |
|
|
Total operating expenses |
|
109,192 |
|
|
109,959 |
|
|
|
432,801 |
|
|
|
462,121 |
|
|
Operating income |
|
225,082 |
|
|
252,409 |
|
|
|
897,186 |
|
|
|
763,433 |
|
|
Interest expense |
|
14,943 |
|
|
13,175 |
|
|
|
58,563 |
|
|
|
51,508 |
|
|
Other (income) expense, net |
|
520 |
|
|
(2,633 |
) |
|
|
(18,309 |
) |
|
|
(3,141 |
) |
|
Total other expense, net |
|
15,463 |
|
|
10,542 |
|
|
|
40,254 |
|
|
|
48,367 |
|
|
Income before taxes |
|
209,619 |
|
|
241,867 |
|
|
|
856,932 |
|
|
|
715,066 |
|
|
Income tax expense |
|
45,731 |
|
|
24,584 |
|
|
|
89,890 |
|
|
|
69,459 |
|
|
Net income |
|
163,888 |
|
|
217,283 |
|
|
|
767,042 |
|
|
|
645,607 |
|
|
Net income attributable to noncontrolling interests |
|
413 |
|
|
(757 |
) |
|
|
(1,219 |
) |
|
|
(2,612 |
) |
|
Net income attributable to Amkor |
$ |
164,301 |
|
$ |
216,526 |
|
|
$ |
765,823 |
|
|
$ |
642,995 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Amkor per common share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.67 |
|
$ |
0.89 |
|
|
$ |
3.13 |
|
|
$ |
2.64 |
|
|
Diluted |
$ |
0.67 |
|
$ |
0.88 |
|
|
$ |
3.11 |
|
|
$ |
2.62 |
|
|
Shares used in computing per common share amounts: |
|
|
|
|
|
|
|
||||||||
Basic |
|
244,957 |
|
|
244,267 |
|
|
|
244,676 |
|
|
|
243,878 |
|
|
Diluted |
|
246,693 |
|
|
245,894 |
|
|
|
246,205 |
|
|
|
245,704 |
|
AMKOR TECHNOLOGY, INC. CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
|||||||
|
December 31, |
||||||
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
959,072 |
|
|
$ |
826,744 |
|
Restricted cash |
|
— |
|
|
|
962 |
|
Short-term investments |
|
281,964 |
|
|
|
251,530 |
|
Accounts receivable, net of allowances |
|
1,365,504 |
|
|
|
1,258,767 |
|
Inventories |
|
629,576 |
|
|
|
484,959 |
|
Other current assets |
|
65,123 |
|
|
|
33,601 |
|
Total current assets |
|
3,301,239 |
|
|
|
2,856,563 |
|
Property, plant and equipment, net |
|
3,135,614 |
|
|
|
2,871,058 |
|
Operating lease right of use assets |
|
171,163 |
|
|
|
159,742 |
|
Goodwill |
|
21,517 |
|
|
|
24,516 |
|
Restricted cash |
|
3,334 |
|
|
|
3,815 |
|
Other assets |
|
188,890 |
|
|
|
122,860 |
|
Total assets |
$ |
6,821,757 |
|
|
$ |
6,038,554 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Short-term borrowings and current portion of long-term debt |
$ |
143,813 |
|
|
$ |
153,008 |
|
Trade accounts payable |
|
899,164 |
|
|
|
828,727 |
|
Capital expenditures payable |
|
146,602 |
|
|
|
210,875 |
|
Short-term operating lease liability |
|
70,991 |
|
|
|
64,233 |
|
Accrued expenses |
|
401,841 |
|
|
|
422,892 |
|
Total current liabilities |
|
1,662,411 |
|
|
|
1,679,735 |
|
Long-term debt |
|
1,088,521 |
|
|
|
984,988 |
|
Pension and severance obligations |
|
93,540 |
|
|
|
120,472 |
|
Long-term operating lease liabilities |
|
75,745 |
|
|
|
83,937 |
|
Other non-current liabilities |
|
201,839 |
|
|
|
196,876 |
|
Total liabilities |
|
3,122,056 |
|
|
|
3,066,008 |
|
|
|
|
|
||||
Amkor stockholders’ equity: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
291 |
|
|
|
290 |
|
Additional paid-in capital |
|
1,996,344 |
|
|
|
1,977,134 |
|
Retained earnings |
|
1,874,644 |
|
|
|
1,163,939 |
|
Accumulated other comprehensive income |
|
16,699 |
|
|
|
19,978 |
|
Treasury stock |
|
(219,226 |
) |
|
|
(219,065 |
) |
Total Amkor stockholders’ equity |
|
3,668,752 |
|
|
|
2,942,276 |
|
Noncontrolling interests in subsidiaries |
|
30,949 |
|
|
|
30,270 |
|
Total equity |
|
3,699,701 |
|
|
|
2,972,546 |
|
Total liabilities and equity |
$ |
6,821,757 |
|
|
$ |
6,038,554 |
|
AMKOR TECHNOLOGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||
|
For the Year Ended December 31, |
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
767,042 |
|
|
$ |
645,607 |
|
Depreciation and amortization |
|
612,702 |
|
|
|
563,582 |
|
Other operating activities and non-cash items |
|
422 |
|
|
|
36,460 |
|
Changes in assets and liabilities |
|
(281,410 |
) |
|
|
(124,354 |
) |
Net cash provided by operating activities |
|
1,098,756 |
|
|
|
1,121,295 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Payments for property, plant and equipment |
|
(908,294 |
) |
|
|
(779,779 |
) |
Proceeds from sale of property, plant and equipment |
|
3,148 |
|
|
|
3,157 |
|
Proceeds from insurance recovery for property, plant and equipment |
|
— |
|
|
|
104 |
|
Payments for short-term investments |
|
(438,803 |
) |
|
|
(414,208 |
) |
Proceeds from sale of short-term investments |
|
33,972 |
|
|
|
87,273 |
|
Proceeds from maturities of short-term investments |
|
370,924 |
|
|
|
204,679 |
|
Other investing activities |
|
(68,116 |
) |
|
|
(45,105 |
) |
Net cash used in investing activities |
|
(1,007,169 |
) |
|
|
(943,879 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from revolving credit facilities |
|
80,000 |
|
|
|
— |
|
Payments of revolving credit facilities |
|
(80,000 |
) |
|
|
— |
|
Proceeds from short-term debt |
|
29,711 |
|
|
|
15,514 |
|
Payments of short-term debt |
|
(27,187 |
) |
|
|
(19,927 |
) |
Proceeds from issuance of long-term debt |
|
366,386 |
|
|
|
353,587 |
|
Payments of long-term debt |
|
(214,290 |
) |
|
|
(316,635 |
) |
Payments of finance lease obligations |
|
(40,673 |
) |
|
|
(20,373 |
) |
Payments of dividends |
|
(55,116 |
) |
|
|
(51,213 |
) |
Other financing activities |
|
(3,234 |
) |
|
|
8,945 |
|
Net cash provided by (used in) financing activities |
|
55,597 |
|
|
|
(30,102 |
) |
|
|
|
|
||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
|
(16,299 |
) |
|
|
(17,990 |
) |
|
|
|
|
||||
Net increase in cash, cash equivalents and restricted cash |
|
130,885 |
|
|
|
129,324 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
831,521 |
|
|
|
702,197 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
962,406 |
|
|
$ |
831,521 |
|