DIODES INCORPORATED AND SUBSIDIARIES | ||||||||||||||
CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont. | ||||||||||||||
(in thousands, except per share data) |
||||||||||||||
(unaudited) |
||||||||||||||
For the nine months ended September 30, 2017: |
||||||||||||||
COGS |
Operating
|
Income Tax
|
Net Income | |||||||||||
Per-GAAP | $ | 28,846 | ||||||||||||
Earnings per share (Per-GAAP) | ||||||||||||||
Diluted | $ | 0.58 | ||||||||||||
Adjustments to reconcile net income to non-GAAP net income: | ||||||||||||||
M&A | ||||||||||||||
Pericom | 7,752 | |||||||||||||
Retention costs | 353 | (124 | ) | |||||||||||
Amortization of acquisition-related intangible assets | 9,174 | (1,651 | ) | |||||||||||
KFAB | 7,034 | |||||||||||||
Restructuring | 6,108 | (2,138 | ) | |||||||||||
Shut-down related costs | 2,722 | (953 | ) | |||||||||||
Impairment of fixed assets | 1,993 | (698 | ) | |||||||||||
Others | 3,879 | |||||||||||||
Amortization of acquisition-related intangible assets | 4,924 | (1,045 | ) | |||||||||||
Non-GAAP | $ | 47,511 | ||||||||||||
Diluted shares used in computing earnings per share | 50,061 | |||||||||||||
Non-GAAP earnings per share | ||||||||||||||
Diluted | $ | 0.95 | ||||||||||||