DIODES INCORPORATED AND SUBSIDIARIES | |||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME | |||||||||||
(in thousands, except per share data) |
|||||||||||
(unaudited) |
|||||||||||
For the nine months ended September 30, 2018: |
|||||||||||
Operating
|
Income Tax
|
Net Income | |||||||||
Per-GAAP | $ | 74,502 | |||||||||
Earnings per share (Per-GAAP) | |||||||||||
Diluted | $ | 1.46 | |||||||||
Adjustments to reconcile net income to non-GAAP net income: | |||||||||||
M&A | |||||||||||
Pericom | 7,811 | ||||||||||
Amortization of acquisition-related intangible assets | 9,526 | (1,715 | ) | ||||||||
KFAB | 273 | ||||||||||
Restructuring | 206 | 67 | |||||||||
Others | 5,557 | ||||||||||
Amortization of acquisition-related intangible assets | 4,337 | (794 | ) | ||||||||
Officer retirement | 2,550 | (536 | ) | ||||||||
Non-GAAP | $ | 88,143 | |||||||||
Diluted shares used in computing earnings per share | 50,883 | ||||||||||
Non-GAAP earnings per share | |||||||||||
Diluted | $ | 1.73 | |||||||||