NXP Semiconductors | ||||||||||||
Table 2: Condensed consolidated balance sheet (unaudited) | ||||||||||||
($ in millions) | As of | |||||||||||
December 31,
2016 |
October 2,
2016 |
December 31,
2015 | ||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 1,894 | $ | 1,569 | $ | 1,614 | ||||||
Accounts receivable, net | 1,033 | 1,157 | 1,047 | |||||||||
Assets held for sale | 1,104 | (1 | ) | 1,092 | 15 | |||||||
Inventories, net | 1,113 | 1,141 | 1,879 | |||||||||
Other current assets | 254 | 244 | 257 | |||||||||
Total current assets | 5,398 | 5,203 | 4,812 | |||||||||
Non-current assets: | ||||||||||||
Other non-current assets | 628 | 657 | 602 | |||||||||
Property, plant and equipment, net | 2,352 | 2,366 | 2,922 | |||||||||
Identified intangible assets, net | 7,343 | 7,656 | 8,790 | |||||||||
Goodwill | 8,843 | 8,910 | 9,228 | |||||||||
Total non-current assets | 19,166 | 19,589 | 21,542 | |||||||||
Total assets | 24,564 | 24,792 | 26,354 | |||||||||
Current liabilities: | ||||||||||||
Accounts payable | 973 | 889 | 1,014 | |||||||||
Liabilities held for sale | 198 | (2 | ) | 182 | - | |||||||
Restructuring liabilities-current | 129 | 159 | 197 | |||||||||
Accrued liabilities | 712 | 712 | 781 | |||||||||
Short-term debt | 421 | 621 | 556 | |||||||||
Total current liabilities | 2,433 | 2,563 | 2,548 | |||||||||
Non-current liabilities: | ||||||||||||
Long-term debt | 8,766 | 8,761 | 8,656 | |||||||||
Restructuring liabilities | 22 | 28 | 43 | |||||||||
Deferred tax liabilities | 1,720 | 1,810 | 2,293 | |||||||||
Other non-current liabilities | 862 | 876 | 1,011 | |||||||||
Total non-current liabilities | 11,370 | 11,475 | 12,003 | |||||||||
Non-controlling interests | 221 | 204 | 288 | |||||||||
Stockholders’ equity | 10,540 | 10,550 | 11,515 | |||||||||
Total equity | 10,761 | 10,754 | 11,803 | |||||||||
Total liabilities and equity | 24,564 | 24,792 | 26,354 | |||||||||
Notes: | ||||||||||||
(1) Assets held for sale is comprised of - Trade accounts receivable, net $2 million, Other assets, net $29 million, Inventories, net $208 million, Property, plant and equipment, net $396 million, Identified intangible assets, net $133 million and Goodwill $336 million.
| ||||||||||||
(2) Liabilities held for sale is comprised of - Accounts payable $110 million, Accrued liabilities and other liabilities $88 million. |