Audience Announces Fourth Quarter and Full Year 2014 Financial Results

                               Audience, Inc.                               
            Reconciliation of GAAP to non-GAAP net income (loss)            
                    (in thousands, except per share data)                   
                                                                            
                                                                            
                             Three months ended       Twelve months ended   
                                December 31,              December 31,      
                          ------------------------  ------------------------
                              2014         2013         2014         2013   
                          -----------  -----------  -----------  -----------
                                                                            
GAAP net income (loss)    $   (45,517) $    (2,921) $   (73,611) $     2,070
Non-GAAP adjustments:                                                       
 Stock-based compensation       2,233        1,465        7,789        5,660
 Impairment of goodwill                                                     
  and intangible assets        31,336            -       31,336            -
 Impairment - related fees                                                  
  and expenses                    107            -          107            -
 Amortization of purchased                                                  
  intangible assets             1,067            -        2,081            -
 Acquisition-related fees                                                   
  and expenses                     66            -        1,264            -
 Restructuring charges             64            -        1,369            -
 Non-cash rent expense              -            -            -          663
 Effective tax rate change      2,140       (1,327)       7,508          374
                          -----------  -----------  -----------  -----------
Non-GAAP net income (loss)$    (8,504) $    (2,783) $   (22,157) $     8,767
                          ===========  ===========  ===========  ===========
                                                                            
                                                                            
                                                    Audience,  Inc.                                                              
      Reconciliation  of  GAAP  to  non-GAAP  diluted  net  income  (loss)  per  share      
                                        (in  thousands,  except  per  share  data)                                      
                                                                                                                                                        
                                                                                                                                                        
                                                          Three  months  ended              Twelve  months  ended      
                                                                December  31,                            December  31,            
                                                    ------------------------    ------------------------
                                                            2014                  2013                  2014                  2013      
                                                    -----------    -----------    -----------    -----------
                                                                                                                                                        
GAAP  net  income  (loss)        $      (45,517)  $        (2,921)  $      (73,611)  $          2,070
Non-GAAP  adjustments:                                                                                                              
  Stock-based  compensation              2,233                1,465                7,789                5,660
  Impairment  of  goodwill                                                                                                          
    and  intangible  assets                31,336                        -              31,336                        -
  Impairment  -  related  fees                                                                                                    
    and  expenses                                        107                        -                    107                        -
  Amortization  of  purchased                                                                                                    
    intangible  assets                          1,067                        -                2,081                        -
  Acquisition-related  fees                                                                                                      
    and  expenses                                          66                        -                1,264                        -
  Restructuring  charges                          64                        -                1,369                        -
  Non-cash  rent  expense                            -                        -                        -                    663
  Effective  tax  rate  change            2,140              (1,327)              7,508                    374
                                                    -----------    -----------    -----------    -----------
Non-GAAP  net  income  (loss)$        (8,504)  $        (2,783)  $      (22,157)  $          8,767
                                                    ===========    ===========    ===========    ===========
                                                                                                                                                        
GAAP  -  diluted  weighted                                                                                                          
  average  shares                                23,173              22,012              22,683              23,197
                                                    ===========    ===========    ===========    ===========
Non-GAAP  -  diluted                                                                                                                    
  weighted  average  shares              23,173              22,012              22,683              23,197
                                                    ===========    ===========    ===========    ===========
                                                                                                                                                        
                                                                                                                                                        
GAAP  -  diluted  net  income                                                                                                      
  (loss)  per  share                  $          (1.96)  $          (0.13)  $          (3.25)  $            0.09
Non-GAAP  adjustments:                                                                                                              
  Stock-based  compensation                0.10                  0.06                  0.34                  0.24
  Impairment  of  goodwill                                                                                                          
    and  intangible  assets                    1.35                        -                  1.38                        -
  Impairment  -  related  fees                                                                                                    
    and  expenses                                      0.01                        -                        -                        -
  Amortization  of  purchased                                                                                                    
    intangible  assets                            0.05                        -                  0.09                        -
  Acquisition-related  fees                                                                                                      
    and  expenses                                            -                        -                  0.06                        -
  Restructuring  charges                            -                        -                  0.06                        -
  Non-cash  rent  expense                            -                        -                        -                  0.03
  Effective  tax  rate  change              0.09                (0.06)                0.34                  0.02
                                                    -----------    -----------    -----------    -----------
Non-GAAP  -  diluted  net                                                                                                            
  income  (loss)  per  share    $          (0.37)  $          (0.13)  $          (0.98)  $            0.38
                                                    ===========    ===========    ===========    ===========
                                                                                                                                                        
                                                                                                                                                        
                                                              Audience,  Inc.                                                              
                        Reconciliation  of  GAAP  to  Non-GAAP  Operating  Results                        
                                                              (in  thousands)                                                              
                                                                  (unaudited)                                                                
                                                                                                                                                        
                                                                Three  months  ended  December  31,  2014                
                                                  --------------------------------------------------  
                                                      Reported  GAAP          Adjustments              Non-GAAP          
                                                  ----------------  ----------------  ----------------  
                                                                                                                                                        
Total  revenue                        $                  17,208  $                            -  $                  17,208  
                                                                                                                                                        
Cost  of  revenue  (1)                                10,129                          (925)                      9,204  
                                                                                                                                                        
                                                  ----------------  ----------------  ----------------  
Gross  profit                                                7,079                            925                        8,004  
                                                                                                                                                        
Total  operating  expenses                                                                                                        
  (2)                                                              52,385                    (33,948)                    18,437  
                                                  ----------------  ----------------  ----------------  
Income  (loss)  from                                                                                                                    
  operations                            $                (45,306)$                  34,873  $                (10,433)
                                                                                                                                                        
                                                                                                                                                        
Income  (loss)  before                                                                                                                
  income  taxes                        $                (45,502)$                  34,873  $                (10,629)
                                                                                                                                                        
Income  tax  provision                                                                                                                
  (benefit)  (3)                                                  15                      (2,140)$                  (2,125)
                                                  ----------------  ----------------  ----------------  
                                                                                                                                                        
Net  income  (loss)                $                (45,517)$                  37,013  $                  (8,504)
                                                  ================  ================  ================  
                                                                                                                                                        
-------------------------                                                                                                      
(1)  For  the  fourth  quarter  of  2014,  adjustments  are  related  to  stock-based    
  compensation  expense  of  $92  and  amortization  of  purchased  intangible  assets
  of  $833  recognized  for  GAAP  purposes.  For  the  fourth  quarter  of  2013,            
  adjustments  are  related  to  stock-based  compensation  expense  of  $79                  
  recognized  for  GAAP  purposes.                                                                                            
(2)  For  the  fourth  quarter  of  2014,  adjustments  are  related  to  stock-based    
  compensation  expense  of  $2,141,  acquisition-related  fees  and  expenses  of      
  $66,  amortization  of  purchased  intangible  assets  of  $234,  impairment  -          
  related  fees  and  expenses  of  $107,  impairment  of  goodwill  and  intangible      
  assets  of  $31,336  and  restructuring  charges  of  $64  recognized  for  GAAP          
  purposes.  For  the  fourth  quarter  of  2013,  adjustments  are  related  to  stock-
  based  compensation  expense  of  $1,386  recognized  for  GAAP  purposes.                  
(3)  Adjustment  reflects  the  tax  effect  from  all  non-GAAP  adjustments  for  the
  periods.                                                                                                                                      

                                                                                                                                                        
                                                                Three  months  ended  December  31,  2013                
                                                  --------------------------------------------------  
                                                      Reported  GAAP          Adjustments              Non-GAAP          
                                                  ----------------  ----------------  ----------------  
                                                                                                                                                        
Total  revenue                        $                  33,141  $                            -  $                  33,141  
                                                                                                                                                        
Cost  of  revenue  (1)                                15,806                            (79)                    15,727  
                                                                                                                                                        
                                                  ----------------  ----------------  ----------------  
Gross  profit                                              17,335                              79                      17,414  
                                                                                                                                                        
Total  operating  expenses                                                                                                        
  (2)                                                              22,237                      (1,386)                    20,851  
                                                  ----------------  ----------------  ----------------  
Income  (loss)  from                                                                                                                    
  operations                            $                  (4,902)$                    1,465  $                  (3,437)
                                                                                                                                                        
                                                                                                                                                        
Income  (loss)  before                                                                                                                
  income  taxes                        $                  (4,944)$                    1,465  $                  (3,479)
                                                                                                                                                        
Income  tax  provision                                                                                                                
  (benefit)  (3)                                          (2,023)                      1,327                          (696)
                                                  ----------------  ----------------  ----------------  
                                                                                                                                                        
Net  income  (loss)                $                  (2,921)$                        138  $                  (2,783)
                                                  ================  ================  ================  
                                                                                                                                                        
-------------------------                                                                                                      
(1)  For  the  fourth  quarter  of  2014,  adjustments  are  related  to  stock-based    
  compensation  expense  of  $92  and  amortization  of  purchased  intangible              
  assets  of  $833  recognized  for  GAAP  purposes.  For  the  fourth  quarter  of          
  2013,  adjustments  are  related  to  stock-based  compensation  expense  of  $79      
  recognized  for  GAAP  purposes.                                                                                            
(2)  For  the  fourth  quarter  of  2014,  adjustments  are  related  to  stock-based    
  compensation  expense  of  $2,141,  acquisition-related  fees  and  expenses  of      
  $66,  amortization  of  purchased  intangible  assets  of  $234,  impairment  -          
  related  fees  and  expenses  of  $107,  impairment  of  goodwill  and  intangible      
  assets  of  $31,336  and  restructuring  charges  of  $64  recognized  for  GAAP          
  purposes.  For  the  fourth  quarter  of  2013,  adjustments  are  related  to              
  stock-based  compensation  expense  of  $1,386  recognized  for  GAAP  purposes.      
(3)  Adjustment  reflects  the  tax  effect  from  all  non-GAAP  adjustments  for        
  the  periods.                                                                                                                              
                                                                                                                                                        
                                                                                                                                                        
                                                            Twelve  months  ended  December  31,  2014                  
                                            ----------------------------------------------------    
                                                Reported  GAAP            Adjustments                Non-GAAP            
                                            ----------------    ----------------    ----------------    
                                                                                                                                                        
Total  revenue                  $                113,340    $                            -    $                113,340    
                                                                                                                                                        
Cost  of  revenue  (1)                          56,572                        (1,965)                      54,607    
                                                                                                                                                        
                                            ----------------    ----------------    ----------------    
Gross  profit                                        56,768                          1,965                        58,733    
                                                                                                                                                        
Total  operating                                                                                                                          
  expenses  (2)                                    128,102                      (41,981)                      86,121    
                                            ----------------    ----------------    ----------------    
Income  (loss)  from                                                                                                                    
  operations                      $                (71,334)  $                  43,946    $                (27,388)  
                                                                                                                                                        
                                                                                                                                                        
Income  (loss)  before                                                                                                                
  income  taxes                  $                (71,643)  $                  43,946    $                (27,697)  
                                                                                                                                                        
Income  tax  provision                                                                                                                
  (benefit)  (3)                                      1,968                        (7,508)  $                  (5,540)  
                                            ----------------    ----------------    ----------------    
                                                                                                                                                        
Net  income  (loss)          $                (73,611)  $                  51,454    $                (22,157)  
                                            ================    ================    ================    
                                                                                                                                                        
----------------------                                                                                                            
(1)  For  the  year  ended  December  31,  2014,  adjustments  are  related  to  stock-  
  based  compensation  expense  of  $338  and  amortization  of  purchased  intangible
  assets  of  $1,627  recognized  for  GAAP  purposes.  For  the  year  ended  December  
  31,  2013,  adjustments  are  related  to  stock-based  compensation  expense  of      
  $305  recognized  for  GAAP  purposes.                                                                                  
(2)  For  the  year  ended  December  31,  2014,  adjustments  are  related  to                
  impairment  of  goodwill  and  intangible  assets  of  $31,336,  stock-based              
  compensation  expense  of  $7,451,  acquisition-related  fees  and  expenses  of      
  $1,264,  amortization  of  purchased  intangible  assets  of  $454,  impairment  -    
  related  fees  and  expenses  of  $107,  and  restructuring  charges  of  $1,369          
  recognized  for  GAAP  purposes.  For  the  year  ended  December  31,  2013,                
  adjustments  are  related  to  stock-based  compensation  expense  of  $5,355  and    
  non-cash  rent  expense  of  $663  recognized  for  GAAP  purposes.                                
(3)  Adjustment  reflects  the  tax  effect  from  all  non-GAAP  adjustments  for  the
  periods.                                                                                                                                      

                                                                                                                                                        
                                                                                                                                                        
                                                              Twelve  months  ended  December  31,  2013                
                                            ------------------------------------------------------
                                                Reported  GAAP            Adjustments                    Non-GAAP        
                                            -----------------  -----------------    -----------------
                                                                                                                                                        
Total  revenue                  $                  160,131  $                              -    $                  160,131
                                                                                                                                                        
Cost  of  revenue  (1)                            71,267                            (305)                        70,962
                                                                                                                                                        
                                            -----------------  -----------------    -----------------
Gross  profit                                          88,864                              305                          89,169
                                                                                                                                                        
Total  operating                                                                                                                          
  expenses  (2)                                        84,602                        (6,018)                        78,584
                                            -----------------  -----------------    -----------------
Income  (loss)  from                                                                                                                    
  operations                      $                      4,262  $                      6,323    $                    10,585
                                                                                                                                                        
                                                                                                                                                        
Income  (loss)  before                                                                                                                
  income  taxes                  $                      4,139  $                      6,323    $                    10,462
                                                                                                                                                        
Income  tax  provision                                                                                                                
  (benefit)  (3)                                        2,069                            (374)                          1,695
                                            -----------------  -----------------    -----------------
                                                                                                                                                        
Net  income  (loss)          $                      2,070  $                      6,697    $                      8,767
                                            =================  =================    =================
                                                                                                                                                        
----------------------                                                                                                            
(1)  For  the  year  ended  December  31,  2014,  adjustments  are  related  to  stock-  
  based  compensation  expense  of  $338  and  amortization  of  purchased  intangible
  assets  of  $1,627  recognized  for  GAAP  purposes.  For  the  year  ended  December  
  31,  2013,  adjustments  are  related  to  stock-based  compensation  expense  of      
  $305  recognized  for  GAAP  purposes.                                                                                  
(2)  For  the  year  ended  December  31,  2014,  adjustments  are  related  to                
  impairment  of  goodwill  and  intangible  assets  of  $31,336,  stock-based              
  compensation  expense  of  $7,451,  acquisition-related  fees  and  expenses  of      
  $1,264,  amortization  of  purchased  intangible  assets  of  $454,  impairment  -    
  related  fees  and  expenses  of  $107,  and  restructuring  charges  of  $1,369          
  recognized  for  GAAP  purposes.  For  the  year  ended  December  31,  2013,                
  adjustments  are  related  to  stock-based  compensation  expense  of  $5,355  and    
  non-cash  rent  expense  of  $663  recognized  for  GAAP  purposes.                                
(3)  Adjustment  reflects  the  tax  effect  from  all  non-GAAP  adjustments  for  the
  periods.                                                                                                                                      
                                                                                                                                                        
                                                                                                                                                        
                                                              Audience,  Inc.                                                              
    Reconciliation  of  estimated  GAAP  to  non-GAAP  diluted  net  loss  per  share      
                                                                (unaudited)                                                                  
                                                                                                                                                        
                                                                                                                          Three  months      
                                                                                                                                ending            
                                                                                                                        March  31,  2015    
                                                                                                                      ----------------  
                                                                                                                                                        
                                                                                                                              ($0.68)  -        
Estimated  GAAP  diluted  net  loss  per  share                                              ($0.76)          
Estimated  stock-based  compensation  expense  per  share                          $0.09            
Estimated  amortization  of  intangible  assets  per  share                        $0.04            
Estimated  effective  tax  change  per  share                                          $0.11  -  $0.13    
                                                                                                                      ----------------  
                                                                                                                              ($0.44)  -        
Estimated  Non-GAAP  diluted  net  loss  per  share                                      ($0.50)          
                                                                                                                      ================  
                                                                                                                                                        
                                                                                                                                                        
                                                                                                                                                        
 

« Previous Page 1 | 2 | 3 | 4  Next Page »
Featured Video
Latest Blog Posts
Vijay ChobisaSiemens EDA
by Vijay Chobisa
The Rise of Custom Acceleration
Bob Smith, Executive DirectorBridging the Frontier
by Bob Smith, Executive Director
Nomination Deadline for Phil Kaufman Award and Hall of Fame: June 30
Jobs
Hardware Engineer for PTEC Solutions at Fremont, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Senior Post Silicon Hardware Engineer for Nvidia at Santa Clara, California
Senior DPU System Application Engineer for Nvidia at Santa Clara, California
Upcoming Events
Design Automation Conference (DAC) 2024 at Moscone West, San Francisco CA - Jun 23 - 27, 2024
SemiconWest - 2024 at Moscone Center San Francisco CA - Jul 9 - 11, 2024
Flash Memory 2024 Conference & Expo FMS2024 at Santa Clara Convention Center Santa Clara CA - Aug 6 - 8, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise