ALTERA CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited, in thousands) | ||||||||
| ||||||||
|
|
Six Months Ended | ||||||
(In thousands) |
|
June 27, 2014 |
|
June 28, 2013 | ||||
|
|
|
|
|
|
| ||
Cash Flows from Operating Activities: |
|
|
|
|
|
| ||
Net income |
|
$ |
243,518 |
|
|
$ |
221,698 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
28,731 |
|
|
22,449 |
| ||
Amortization of acquisition-related intangible assets |
|
4,929 |
|
|
1,128 |
| ||
Amortization of debt discount and debt issuance costs |
|
1,558 |
|
|
563 |
| ||
Stock-based compensation |
|
48,068 |
|
|
47,274 |
| ||
Net gain on sale of available-for-sale securities |
|
(91) |
|
|
— |
| ||
Amortization of investment discount/premium |
|
1,300 |
|
|
— |
| ||
Deferred income tax expense/(benefit) |
|
12,469 |
|
|
(21,767) |
| ||
Tax effect of employee stock plans |
|
121 |
|
|
1,280 |
| ||
Excess tax benefit from employee stock plans |
|
(612) |
|
|
(1,148) |
| ||
Changes in assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
| ||
Accounts receivable, net |
|
30,473 |
|
|
(147,407) |
| ||
Inventories |
|
(12,848) |
|
|
21,649 |
| ||
Other assets |
|
11,078 |
|
|
28,788 |
| ||
Accounts payable and other liabilities |
|
5,703 |
|
|
(19,585) |
| ||
Deferred income and allowances on sales to distributors |
|
(72,547) |
|
|
50,886 |
| ||
Income taxes payable |
|
5,867 |
|
|
14,196 |
| ||
Deferred compensation plan obligations |
|
(6,329) |
|
|
(5,961) |
| ||
Net cash provided by operating activities |
|
301,388 |
|
|
214,043 |
| ||
Cash Flows from Investing Activities: |
|
|
|
|
|
| ||
Purchases of property and equipment |
|
(21,614) |
|
|
(23,337) |
| ||
Sales of deferred compensation plan securities, net |
|
6,329 |
|
|
5,961 |
| ||
Purchases of available-for-sale securities |
|
(204,810) |
|
|
(175,642) |
| ||
Proceeds from sale of available-for-sale securities |
|
58,015 |
|
|
72,126 |
| ||
Proceeds from maturity of available-for-sale securities |
|
134,212 |
|
|
83,855 |
| ||
Acquisitions, net of cash acquired |
|
— |
|
|
(145,313) |
| ||
Holdback payment for prior acquisition |
|
(3,353) |
|
|
— |
| ||
Purchases of intangible assets |
|
(535) |
|
|
— |
| ||
Purchases of other investments |
|
(8,224) |
|
|
(176) |
| ||
Net cash used in investing activities |
|
(39,980) |
|
|
(182,526) |
| ||
Cash Flows from Financing Activities: |
|
|
|
|
|
| ||
Proceeds from issuance of common stock through stock plans |
|
22,696 |
|
|
27,296 |
| ||
Shares withheld for employee taxes |
|
(11,240) |
|
|
(6,722) |
| ||
Payment of dividends to stockholders |
|
(94,179) |
|
|
(64,048) |
| ||
Payment of debt assumed in acquisitions |
|
— |
|
|
(22,000) |
| ||
Long-term debt and credit facility issuance costs |
|
(1,321) |
|
|
— |
| ||
Repurchases of common stock |
|
(358,808) |
|
|
(54,974) |
| ||
Excess tax benefit from employee stock plans |
|
612 |
|
|
1,148 |
| ||
Net cash used in financing activities |
|
(442,240) |
|
|
(119,300) |
| ||
Net decrease in cash and cash equivalents |
|
(180,832) |
|
|
(87,783) |
| ||
Cash and cash equivalents at beginning of period |
|
2,869,158 |
|
|
2,876,627 |
| ||
Cash and cash equivalents at end of period |
|
$ |
2,688,326 |
|
|
$ |
2,788,844 |
|