ALTERA CORPORATION CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
Three Months Ended |
|
Six Months Ended | ||||||||||||||||
(In thousands, except per share amounts) |
|
June 27, 2014 |
|
March 28, 2014 |
|
June 28, 2013 |
|
June 27, 2014 |
|
June 28, 2013 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales |
|
$ |
491,517 |
|
|
$ |
461,092 |
|
|
$ |
421,759 |
|
|
$ |
952,609 |
|
|
$ |
832,260 |
|
Cost of sales |
|
162,391 |
|
|
151,868 |
|
|
135,104 |
|
|
314,259 |
|
|
261,187 |
| |||||
Gross margin |
|
329,126 |
|
|
309,224 |
|
|
286,655 |
|
|
638,350 |
|
|
571,073 |
| |||||
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Research and development expense |
|
101,121 |
|
|
97,657 |
|
|
95,489 |
|
|
198,778 |
|
|
183,206 |
| |||||
Selling, general, and administrative expense |
|
78,974 |
|
|
74,507 |
|
|
77,869 |
|
|
153,481 |
|
|
156,469 |
| |||||
Amortization of acquisition-related intangible assets |
|
2,464 |
|
|
2,465 |
|
|
915 |
|
|
4,929 |
|
|
1,128 |
| |||||
Total operating expense |
|
182,559 |
|
|
174,629 |
|
|
174,273 |
|
|
357,188 |
|
|
340,803 |
| |||||
Operating margin (1) |
|
146,567 |
|
|
134,595 |
|
|
112,382 |
|
|
281,162 |
|
|
230,270 |
| |||||
Compensation expense /(benefit)— deferred compensation plan |
|
3,126 |
|
|
1,454 |
|
|
(160) |
|
|
4,580 |
|
|
3,262 |
| |||||
(Gain)/loss on deferred compensation plan securities |
|
(3,126) |
|
|
(1,454) |
|
|
160 |
|
|
(4,580) |
|
|
(3,262) |
| |||||
Interest income and other |
|
(7,819) |
|
|
(5,985) |
|
|
(2,778) |
|
|
(13,804) |
|
|
(4,437) |
| |||||
Gain reclassified from other comprehensive income |
|
(43) |
|
|
(48) |
|
|
(42) |
|
|
(91) |
|
|
(96) |
| |||||
Interest expense |
|
10,877 |
|
|
10,488 |
|
|
3,389 |
|
|
21,365 |
|
|
5,854 |
| |||||
Income before income taxes |
|
143,552 |
|
|
130,140 |
|
|
111,813 |
|
|
273,692 |
|
|
228,949 |
| |||||
Income tax expense |
|
16,548 |
|
|
13,626 |
|
|
10,304 |
|
|
30,174 |
|
|
7,251 |
| |||||
Net income |
|
127,004 |
|
|
116,514 |
|
|
101,509 |
|
|
243,518 |
|
|
221,698 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized gain/(loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized holding gain/(loss) on investments arising during period, net of tax of $23, $23, ($47),$46 and ($41) |
|
14,471 |
|
|
12,560 |
|
|
(9,031) |
|
|
27,031 |
|
|
(9,032) |
| |||||
Less: Reclassification adjustments for gain on investments included in net income, net of tax of $6, $4, $5, $10 and $10 |
|
(37) |
|
|
(44) |
|
|
(37) |
|
|
(81) |
|
|
(86) |
| |||||
Other comprehensive income/(loss) |
|
14,434 |
|
|
12,516 |
|
|
(9,068) |
|
|
26,950 |
|
|
(9,118) |
| |||||
Comprehensive income |
|
$ |
141,438 |
|
|
$ |
129,030 |
|
|
$ |
92,441 |
|
|
$ |
270,468 |
|
|
$ |
212,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
$ |
0.41 |
|
|
$ |
0.37 |
|
|
$ |
0.32 |
|
|
$ |
0.78 |
|
|
$ |
0.69 |
|
Diluted |
|
$ |
0.41 |
|
|
$ |
0.37 |
|
|
$ |
0.31 |
|
|
$ |
0.77 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
311,000 |
|
|
316,552 |
|
|
320,472 |
|
|
313,713 |
|
|
320,175 |
| |||||
Diluted |
|
313,513 |
|
|
318,901 |
|
|
323,527 |
|
|
316,145 |
|
|
323,279 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends per common share |
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
0.10 |
|
|
$ |
0.30 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Tax rate |
|
11.5 |
% |
|
10.5 |
% |
|
9.2 |
% |
|
11.0 |
% |
|
3.2 |
% | |||||
% of Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross margin |
|
67.0 |
% |
|
67.1 |
% |
|
68.0 |
% |
|
67.0 |
% |
|
68.6 |
% | |||||
Research and development (1) |
|
21.1 |
% |
|
21.7 |
% |
|
22.9 |
% |
|
21.4 |
% |
|
22.1 |
% | |||||
Selling, general, and administrative |
|
16.1 |
% |
|
16.2 |
% |
|
18.5 |
% |
|
16.1 |
% |
|
18.8 |
% | |||||
Operating margin (2) |
|
29.8 |
% |
|
29.2 |
% |
|
26.6 |
% |
|
29.5 |
% |
|
27.7 |
% | |||||
Net income |
|
25.8 |
% |
|
25.3 |
% |
|
24.1 |
% |
|
25.6 |
% |
|
26.6 |
% |