UMC Reports Fourth Quarter 2011 Results

- FINANCIAL TABLES TO FOLLOW -

UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Balance Sheet

As of December 31, 2011

Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)














December  31, 2011


US$


NT$


%

ASSETS






Current Assets






Cash and Cash Equivalents

1,019


30,829


11.9%

Financial Assets at Fair Value through Profit or Loss, current

23


696


0.3%

Available-for-Sale Financial Assets, current

169


5,125


2.0%

Notes & Accounts Receivable, net

413


12,502


4.8%

Inventories, net

346


10,479


4.1%

Other Current Assets

38


1,134


0.4%

   Total Current Assets

2,008


60,765


23.5%







Non-Current Assets






Funds and Investments

1,985


60,076


23.2%

Property, Plant and Equipment, net

4,328


130,951


50.7%

Other Assets

221


6,701


2.6%

   Total Non-Current Assets

6,534


197,728


76.5%

TOTAL ASSETS

8,542


258,493


100.0%







LIABILITIES






Current Liabilities






Short-term Loans

150


4,547


1.8%

Financial Liabilities at Fair Value through Profit or Loss, current

25


742


0.3%

Payables

665


20,123


7.8%

Current Portion of Long-term Liabilities

194


5,881


2.3%

Other Current Liabilities

15


456


0.1%

   Total Current Liabilities

1,049


31,749


12.3%







Non-Current Liabilities






Bonds Payable

396


11,984


4.6%

Long-term Loans

106


3,219


1.2%

Other Liabilities

120


3,604


1.5%

   Total Non-Current Liabilities

622


18,807


7.3%

TOTAL LIABILITIES

1,671


50,556


19.6%







STOCKHOLDERS' EQUITY






Capital Stock

4,324


130,845


50.6%

Additional Paid-in Capital

1,535


46,461


18.0%

Retained Earnings, Unrealized Gain or Loss on Financial
    Instruments and Cumulative Translation Adjustment

1,218


36,854


14.2%

Treasury Stock

(206)


(6,223)


(2.4%)

TOTAL STOCKHOLDERS' EQUITY

6,871


207,937


80.4%

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

8,542


258,493


100.0%




UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Income Statement

Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)

Except Per Share and Per ADS Data










































Year over Year Comparison


Quarter over Quarter Comparison


Three-Month Period Ended



Three-Month Period Ended



December 31, 2011


December 31, 2010


%


December 31, 2011


September 30, 2011


%


US$


NT$


US$


NT$


Chg.


US$


NT$


US$


NT$


Chg.

Net Sales

807


24,425


1,035


31,319


(22.0%)


807


24,425


832


25,187


(3.0%)

Cost of Goods Sold

(657)


(19,875)


(703)


(21,267)


(6.5%)


(657)


(19,875)


(667)


(20,203)


(1.6%)

Net Gross Profit

150


4,550


332


10,052


(54.7%)


150


4,550


165


4,984


(8.7%)


18.6%


18.6%


32.1%


32.1%




18.6%


18.6%


19.8%


19.8%



Operating Expenses




















 - Sales & Marketing

(27)


(822)


(16)


(486)


69.1%


(27)


(822)


(18)


(535)


53.6%

 - General & Administrative

(20)


(601)


(24)


(732)


(17.9%)


(20)


(601)


(21)


(630)


(4.6%)

 - Research & Development

(75)


(2,287)


(74)


(2,234)


2.4%


(75)


(2,287)


(75)


(2,284)


0.1%


(122)


(3,710)


(114)


(3,452)


7.5%


(122)


(3,710)


(114)


(3,449)


7.6%

Operating Income

28


840


218


6,600


(87.3%)


28


840


51


1,535


(45.3%)


3.4%


3.4%


21.1%


21.1%




3.4%


3.4%


6.1%


6.1%























Net Non-Operating Income

11


349


14


426


(18.1%)


11


349


14


445


(21.6%)

Income from Continuing Operations before Income Tax

39


1,189


232


7,026


(83.1%)


39


1,189


65


1,980


(39.9%)


4.9%


4.9%


22.4%


22.4%




4.9%


4.9%


7.9%


7.9%























Income Tax Expense

(0)


(9)


(20)


(602)


(98.5%)


(0)


(9)


(0)


(26)


(65.4%)

Net Income

39


1,180


212


6,424


(81.6%)


39


1,180


65


1,954


(39.6%)


4.8%


4.8%


20.5%


20.5%




4.8%


4.8%


7.8%


7.8%























Earnings per Share

0.003


0.09


0.017


0.52




0.003


0.09


0.005


0.16



Earnings per AD S(2)

0.015


0.45


0.086


2.60




0.015


0.45


0.026


0.80



Weighted Average Number of Shares




















  Outstanding (in millions)



12,609




12,451






12,609




12,606











































Note:

(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2011 exchange rate of NT $ 30.26 per U.S. Dollar. All figures are in ROC GAAP.

(2) 1 ADS equals 5 common shares.



UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Income Statement

Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)

Except Per Share and Per ADS Data














For the Three-Month Period Ended


For the Twelve-Month Period Ended


December 31, 2011


December 31, 2011


US$


NT$


%


US$


NT$


%

Net Sales

807


24,425


100.0%


3,499


105,880


100.0%

Cost of Goods Sold

(657)


(19,875)


(81.4%)


(2,706)


(81,885)


(77.3%)

Net Gross Profit

150


4,550


18.6%


793


23,995


22.7%

























Operating Expenses












 - Sales & Marketing

(27)


(822)


(3.4%)


(79)


(2,394)


(2.3%)

 - General & Administrative

(20)


(601)


(2.4%)


(82)


(2,487)


(2.3%)

 - Research & Development

(75)


(2,287)


(9.4%)


(297)


(8,976)


(8.5%)


(122)


(3,710)


(15.2%)


(458)


(13,857)


(13.1%)

Operating Income

28


840


3.4%


335


10,138


9.6%













Net Non-Operating Income

11


349


1.5%


47


1,428


1.3%

Income from Continuing Operations before
   Income Tax

39


1,189


4.9%


382


11,566


10.9%

























Income Tax Expense

(0)


(9)


(0.1%)


(25)


(756)


(0.7%)

Net Income

39


1,180


4.8%


357


10,810


10.2%













Earnings per Share

0.003


0.09




0.028


0.86



Earnings per AD S(2)

0.015


0.45




0.142


4.30















Weighted Average Number of Shares
    Outstanding (in millions)



12,609






12,561















Note:

(1) New Taiwan Dollars have been translated into U.S. Dollars at the Dece mber 31, 2011 exchange rate of NT $ 30.26 per U.S. Dollar.

    All figures are in ROC GAAP.

(2) 1 ADS equals 5 common shares.



UNITED MICROELECTRONICS CORPORATION

Condensed Unconsolidated Statement of Cash Flows

For The Twelve-Month Period Ended December 31, 2011

Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)






USD


NTD

Cash flows from operating activities :




   Net Income

357


10,810

   Depreciation & Amortization

1,008


30,509

   Bad debt

8


248

   Donation Income

(23)


(692)

   Loss on decline in market value, scrap and obsolescence of inventories

23


687

   Cash dividends received under the equity method

19


585

   Investment loss accounted for under the equity method

105


3,182

   Gain on valuation of financial assets and liabilities

(34)


(1,014)

   Impairment loss

9


283

   Gain on disposal of investments

(7)


(199)

   Gain on disposal of property, plant and equipment

(1)


(30)

   Gain on disposal of non-current assets held for sale

(6)


(193)

   Exchange loss on financial assets and liabilities

3


79

   Exchange loss on long-term liabilities

6


189

   Amortization of bond discounts

10


300

   Gain on reacquisition of bonds

(6)


(167)

   Amortization of deferred income

(3)


(96)

   Stock-based payment

26


794

   Changes in assets, liabilities and others

(0)


(57)

Net cash provided by operating activities

1,494


45,218





Cash flows from investing activities :




   Proceeds from disposal of available-for-sales financial assets

6


174

   Acquisition of financial assets measured at cost

(6)


(196)

   Proceed from sale of financial assets measured at cost

2


52

   Acquisition of long-term investments accounted for under the equity method

(178)


(5,386)

   Proceeds from liquidation of long-term investments

4


111

   Acquisition of property, plant and equipment

(1,533)


(46,400)

   Proceeds from disposal of property, plant and equipment

1


44

   Proceeds from disposal of non-current assets held for sale

19


577

   Increase in deferred charges

(12)


(357)

   Increase in other assets - others

(15)


(433)

Net cash used in investing activities

(1,712)


(51,814)





Cash flows from financing activities :




   Increase in short-term loans

62


1,875

   Proceeds from long-term loans

93


2,800

   Repayments of long-term loans

(13)


(387)

   Acquisition of bonds

(57)


(1,726)

   Proceeds from bonds issued

477


14,423

   Bonds issue cost

(2)


(67)

   Cash dividends

(464)


(14,034)

   Exercise of employee stock options

33


1,004

   Proceeds from disposal of treasury stock

0


15

   Increase in deposits-in

3


80

Net cash provided by financing activities

132


3,983





Effect of exchange rate changes on cash and cash equivalents

16


507

Net increase in cash and cash equivalents

(70)


(2,106)





Cash and cash equivalents at beginning of period

1,089


32,935





Cash and cash equivalents at end of period

1,019


30,829









Note: New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2011 exchange rate of NT $ 30.26 per U.S. Dollar. All figures are in ROC GAAP.




« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12  Next Page »
Featured Video
Jobs
GPU Design Verification Engineer for AMD at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Upcoming Events
MEMS & Sensors Executive Congress (MSEC 2024) at Château-Bromont Hotel in Bromont Quebec Canada - Oct 7 - 9, 2024
PCB West 2024 at Santa Clara Convention Center Santa Clara CA - Oct 8 - 11, 2024
DVcon Europe 2024 at Holiday Inn Munich City Center, Munich Germany - Oct 15 - 16, 2024
International Test Conference (ITC) at United States - Nov 3 - 8, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise