For the second quarter of fiscal 2010, Synopsys reported revenue of $338.1 million compared to $336.8 million for the second quarter of fiscal 2009.
"Synopsys again delivered solid results this quarter, " said Aart de Geus, chairman and CEO of Synopsys. "While the customer backdrop remains cautious, we continue to execute well on our strategy to address customer needs ranging from mainstream to the most advanced silicon design flows, all the way to the rapidly growing IP and systems space. This quarter we made particular progress in the latter, where we believe we have an especially promising outlook."
GAAP Results
On a generally accepted accounting principles (GAAP) basis, net income for the second quarter of fiscal 2010 was $39.5 million, or $0.26 per share, compared to $48.3 million, or $0.33 per share, for the second quarter of fiscal 2009.
Non-GAAP Results
On a non-GAAP basis, net income for the second quarter of fiscal 2010 was $61.9 million, or $0.41 per share, compared to non-GAAP net income of $65.9 million, or $0.45 per share, for the second quarter of fiscal 2009.
Financial Targets
Synopsys also provided its financial targets for the third quarter and full fiscal year 2010. These targets do not include future acquisition-related expenses that may be incurred in fiscal 2010. These targets constitute forward-looking information and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see "Forward-Looking Statements" below.
Third Quarter of Fiscal Year 2010 Targets:
- Revenue: $330 million - $338 million
- GAAP expenses: $275 million - $292 million
- Non-GAAP expenses: $251 million - $261 million
- Other income and expense: $0 - $3 million
- Tax rate applied in non-GAAP net income calculations: approximately 27 percent
- Fully diluted outstanding shares: 149 million - 154 million
- GAAP earnings per share: $0.21 - $0.27
- Non-GAAP earnings per share: $0.36 - $0.38
- Revenue from backlog: greater than 90 percent
Full-Year Fiscal Year 2010 Targets:
- Revenue: $1.340 billion - $1.355 billion
- Other income and expense: $4 million - $8 million
- Tax rate applied in non-GAAP net income calculations: approximately 27 percent
- Fully diluted outstanding shares: 149 million - 154 million
- GAAP earnings per share: $1.56 - $1.75
- Non-GAAP earnings per share: $1.52 - $1.62
- Cash flow from operations: $205 million - $225 million
GAAP Reconciliation
Synopsys continues to provide all information required in accordance with GAAP, but believes evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys' operating results in a manner that focuses on what Synopsys believes to be its ongoing business operations and what Synopsys uses to evaluate its ongoing operations and for internal planning and forecasting purposes. Synopsys' management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Synopsys' management believes it is useful for itself and investors to review, as applicable, both GAAP information that includes: (i) the amortization of acquired intangible assets; (ii) the impact of stock compensation; (iii) in-process research and development expenses, (iv) acquisition-related costs; (v) other significant items, including the effect of a tax benefit from a settlement with the Internal Revenue Service, and (vi) the income tax effect of non-GAAP pre-tax adjustments from the provision for income taxes; and the non-GAAP measures that exclude such information in order to assess the performance of Synopsys' business and for planning and forecasting in subsequent periods. Whenever Synopsys uses such a non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below.
Reconciliation of Second Quarter Fiscal Year 2010 Results
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per share for the periods indicated below.
GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2010 Results | ||||||||
(unaudited and in thousands, except per share amounts) | ||||||||
|
|
|
|
|
|
|
| |
| Three Months Ended |
| Six Months Ended | |||||
| April 30, |
| April 30, | |||||
| 2010 |
| 2009 |
| 2010 |
| 2009 | |
GAAP net income | $ 39,549 |
| $ 48,288 |
| $ 172,335 |
| $ 100,717 | |
Adjustments: |
|
|
|
|
|
|
| |
Amortization of intangible assets | 11,814 |
| 10,620 |
| 22,464 |
| 22,428 | |
Stock compensation | 13,466 |
| 14,661 |
| 30,700 |
| 28,804 | |
In-process research and development | - |
| - |
| - |
| 600 | |
Acquisition-related costs | 6,120 |
| - |
| 7,166 |
| - | |
Tax benefit from IRS settlement | - |
| - |
| (91,649) |
| - | |
Tax effect | (9,015) |
| (7,666) |
| (16,663) |
| (15,050) | |
Non-GAAP net income | $ 61,934 |
| $ 65,903 |
| $ 124,353 |
| $ 137,499 | |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
| Three Months Ended |
| Six Months Ended | |||||
| April 30, |
| April 30, | |||||
| 2010 |
| 2009 |
| 2010 |
| 2009 | |
GAAP net income per share | $ 0.26 |
| $ 0.33 |
| $ 1.14 |
| $ 0.70 | |
Adjustments: |
|
|
|
|
|
|
| |
Amortization of intangible assets | 0.08 |
| 0.07 |
| 0.15 |
| 0.16 | |
Stock compensation | 0.09 |
| 0.10 |
| 0.20 |
| 0.19 | |
In-process research and development | - |
| - |
| - |
| 0.01 | |
Acquisition-related costs | 0.04 |
| - |
| 0.05 |
| - | |
Tax benefit from IRS settlement | - |
| - |
| (0.61) |
| - | |
Tax effect | (0.06) |
| (0.05) |
| (0.11) |
| (0.11) | |
Non-GAAP net income per share | $ 0.41 |
| $ 0.45 |
| $ 0.82 |
| $ 0.95 | |
|
|
|
|
|
|
|
| |
Shares used in calculation | 152,482 |
| 145,421 |
| 151,635 |
| 144,024 | |