Dell Delivers Record Results in Fiscal-Year 2011 Fourth Quarter and Full Year

DELL INC.
Reconciliation of Non-GAAP Financial Measures
(in millions, except per share data and percentages)
(unaudited)
         
Fiscal Year Ended % Growth Rates
January 28, January 29,
2011 2010 Yr. to Yr.
 
 
GAAP gross margin $ 11,396 $ 9,261 23 %
 
Non-GAAP adjustments:
Amortization of intangibles 278 151
Severance and facility actions 53 236
Acquisition-related   4     1  
Non-GAAP gross margin $ 11,731   $ 9,649   22 %
 
 
GAAP operating expenses $ 7,963 $ 7,089 12 %
 
Non-GAAP adjustments:
Amortization of intangibles (71 ) (54 )
Severance and facility actions (76 ) (245 )
Acquisition-related (94 ) (115 )
Other (1)   (140 )   -  
Non-GAAP operating expenses $ 7,582   $ 6,675   14 %
 
 
GAAP operating income $ 3,433 $ 2,172 58 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1)   140     -  
Non-GAAP operating income $ 4,149   $ 2,974   40 %
 
 
GAAP net income $ 2,635 $ 1,433 84 %
 
Non-GAAP adjustments:
Amortization of intangibles 349 205
Severance and facility actions 129 481
Acquisition-related 98 116
Other (1) 68 -
Aggregate adjustment for income taxes   (173 )   (181 )
Non-GAAP net Income $ 3,106   $ 2,054   51 %
 
 
GAAP earnings per share - diluted $ 1.35 $ 0.73 85 %
Non-GAAP adjustments per share - diluted   0.24     0.32  
Non-GAAP earnings per share - diluted $ 1.59   $ 1.05   51 %
 
 
GAAP Diluted WAS 1,955 1,962
 
 

Percentage of Total Net Revenue:

 
GAAP gross margin 18.5 % 17.5 %
Non-GAAP adjustment   0.6 %   0.7 %
Non-GAAP gross margin   19.1 %   18.2 %
 
GAAP operating expenses 12.9 % 13.4 %
Non-GAAP adjustment   (0.6 %)   (0.8 %)
Non-GAAP operating expenses   12.3 %   12.6 %
 
GAAP operating income 5.6 % 4.1 %
Non-GAAP adjustment   1.1 %   1.5 %
Non-GAAP operating income   6.7 %   5.6 %
 
Note: Percentage growth rates and ratios are calculated based on underlying data in thousands.
 

(1) Other for the fiscal year ended January 28, 2011 includes amounts for the $100 million settlement of the SEC investigation and a $40 million settlement for a securities litigation matter, which are both recorded in operating expenses, offset by Dell's receipt of a $72 million merger termination fee, which is recorded in Interest and Other, Net.

 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »
Featured Video
Jobs
GPU Design Verification Engineer for AMD at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise