| ||||
Net Operating Cash Flow (in US$ millions) | Q1 2010 | Q4 2009 | Q1 2009 | |
Net cash from (used in) operating activities | 393 | 449 | (14) | |
Net cash from (used in) investing activities | (245) | (207) | 697 | |
Payment for purchases of / proceeds from sale of current and non-current marketable securities, and disposal of financial instrument, net | 28 | 5 | 323 | |
Net operating cash flow | 176 | 247 | 1,006 | |
Net operating cash flow (ex M&A and
| 176 | 221 | (139) | |
| ||||
STMicroelectronics N.V. | |||
Consolidated Statements of Income | |||
(in million of U.S. dollars, except per share data ($)) | |||
|
| ||
| Three Months Ended | ||
| (Unaudited) | (Unaudited) | |
| March, 27 | March 28, | |
| 2010 | 2009 | |
|
|
| |
Net sales | 2,311 | 1,657 | |
Other revenues | 14 | 3 | |
NET REVENUES | 2,325 | 1,660 | |
Cost of sales | (1,449) | (1,223) | |
GROSS PROFIT | 876 | 437 | |
Selling, general and administrative | (281) | (280) | |
Research and development | (595) | (557) | |
Other income and expenses, net | 13 | 63 | |
Impairment, restructuring charges and other related closure costs | (33) | (56) | |
Total Operating Expenses | (896) | (830) | |
OPERATING LOSS | (20) | (393) | |
Other-than-temporary impairment charge on financial assets | - | (58) | |
Interest income, net | 3 | 1 | |
Loss on equity investments | (5) | (232) | |
Loss on financial instruments, net | (3) | (8) | |
LOSS BEFORE INCOME TAXES | (25) | (690) | |
AND NONCONTROLLING INTEREST |
|
| |
Income tax benefit | 10 | 95 | |
LOSS BEFORE NONCONTROLLING INTEREST | (15) | (595) | |
Net loss attributable to noncontrolling interest | 72 | 54 | |
NET INCOME (LOSS) ATTRIBUTABLE TO PARENT COMPANY | 57 | (541) | |
|
|
| |
EARNINGS (LOSS) PER SHARE (BASIC) ATTRIBUTABLE
| 0.07 | (0.62) | |
EARNINGS (LOSS) PER SHARE (DILUTED) ATTRIBUTABLE
| 0.06 | (0.62) | |
|
|
| |
NUMBER OF WEIGHTED AVERAGE |
|
| |
SHARES USED IN CALCULATING | 882.9 | 874.3 | |
DILUTED EARNINGS (LOSS) PER SHARE |
|
| |
STMicroelectronics N.V. | ||||
CONSOLIDATED BALANCE SHEETS | ||||
|
|
|
| |
|
|
|
| |
As at | March 27, | December 31, | March 28, | |
In million of U.S. dollars | 2010 | 2009 | 2009 | |
| (Unaudited) | (Audited) | (Unaudited) | |
|
|
|
| |
ASSETS |
|
|
| |
Current assets: |
|
|
| |
Cash and cash equivalents | 1,423 | 1,588 | 1,480 | |
Marketable securities | 1,037 | 1,032 | 988 | |
Trade accounts receivable, net | 1,426 | 1,367 | 1,101 | |
Inventories, net | 1,265 | 1,275 | 1,656 | |
Deferred tax assets | 216 | 298 | 248 | |
Assets held for sale | 30 | 31 | - | |
Other receivables and assets | 628 | 753 | 896 | |
Total current assets | 6,025 | 6,344 | 6,369 | |
|
|
|
| |
Goodwill | 1,055 | 1,071 | 1,121 | |
Other intangible assets, net | 810 | 819 | 894 | |
Property, plant and equipment, net | 3,802 | 4,081 | 4,341 | |
Long-term deferred tax assets | 422 | 333 | 319 | |
Equity investments | 267 | 273 | 376 | |
Restricted cash | 250 | 250 | 250 | |
Non-current marketable securities | 47 | 42 | 184 | |
Other investments and other non-current assets | 471 | 442 | 337 | |
| 7,124 | 7,311 | 7,822 | |
Total assets | 13,149 | 13,655 | 14,191 | |
|
|
|
| |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
| |
Current liabilities: |
|
|
| |
Bank overdrafts | 0 | 0 | 3 | |
Current portion of long-term debt | 904 | 176 | 159 | |
Trade accounts payable | 1,065 | 883 | 707 | |
Other payables and accrued liabilities | 1,064 | 1,049 | 1,037 | |
Dividends payable to shareholders | 0 | 26 | 0 | |
Deferred tax liabilities | 7 | 20 | 30 | |
Accrued income tax | 126 | 126 | 121 | |
Total current liabilities | 3,166 | 2,280 | 2,057 | |
|
|
|
| |
Long-term debt | 1,287 | 2,316 | 2,486 | |
Reserve for pension and termination indemnities | 300 | 317 | 313 | |
Long-term deferred tax liabilities | 25 | 37 | 26 | |
Other non-current liabilities | 334 | 342 | 355 | |
| 1,946 | 3,012 | 3,180 | |
Total liabilities | 5,112 | 5,292 | 5,237 | |
Commitment and contingencies |
|
|
| |
Equity |
|
|
| |
Parent company shareholders' equity |
|
|
| |
Common stock (preferred stock: 540,000,000 shares authorized, not issued; common stock: Euro 1.04 nominal value, 1,200,000,000 shares authorized, 910,319,305 shares issued, 878,382,637 shares outstanding) | 1,156 | 1,156 | 1,156 | |
Capital surplus | 2,489 | 2,481 | 2,455 | |
Accumulated result | 2,778 | 2,723 | 3,521 | |
Accumulated other comprehensive income | 860 | 1,164 | 890 | |
Treasury stock | (375) | (377) | (480) | |
Total parent company shareholders' equity | 6,908 | 7,147 | 7,542 | |
Noncontrolling interest | 1,129 | 1,216 | 1,412 | |
Total equity | 8,037 | 8,363 | 8,954 | |
Total liabilities and equity | 13,149 | 13,655 | 14,191 | |
STMicroelectronics N.V. | ||||
|
|
|
| |
SELECTED CASH FLOW DATA | ||||
|
|
|
| |
Cash Flow Data (in US$ millions) | Q1 2010 | Q4 2009 | Q1 2009 | |
|
|
|
| |
Net Cash from (used in) operating activities | 393 | 449 | (14) | |
Net Cash from (used in) investing activities | (245) | (207) | 697 | |
Net Cash used in financing activities | (264) | (218) | (188) | |
Net Cash increase (decrease) | (165) | 12 | 471 | |
|
|
|
| |
Selected Cash Flow Data (in US$ millions) | Q1 2010 | Q4 2009 | Q1 2009 | |
|
|
|
| |
Depreciation & amortization | 310 | 355 | 335 | |
Payment for Capital expenditures | (179) | (190) | (89) | |
Dividends paid to shareholders | (26) | (27) | (71) | |
Change in inventories, net | (28) | 11 | 123 | |