DigitalGlobe Reports Third Quarter 2009 Financial Results and Raises Full Year Outlook

Adjusted EBITDA is not a recognized term under generally accepted accounting principles, or GAAP, in the United States and may not be defined similarly by other companies. Adjusted EBITDA should not be considered an alternative to net income, as an indication of financial performance, or as an alternative to cash flow from operations as a measure of liquidity. There are limitations to using non-GAAP financial measures, including the difficulty associated with comparing companies that use similar performance measures whose calculations may differ from ours.

DigitalGlobe, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in millions, except per share data)

   
December 31, September 30,
2008 2009
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 60.8 $ 96.1
Restricted cash 2.5 8.6
Accounts receivable, net of allowance for doubtful accounts of $0.9 and $1.4, respectively 44.3 40.9
Accounts receivable from related party 2.5 -
Aerial image library 4.9 5.5
Prepaid and current assets 5.8 10.2
Deferred taxes   24.9     12.6  
Total current assets 145.7 173.9
Property and equipment, net of accumulated depreciation of $288.6 and $343.3, respectively 792.9 880.4
Goodwill 8.7 8.7
Intangibles, net of accumulated amortization of $5.4 and $6.8, respectively 3.6 2.2
Long-term restricted cash - 16.7
Long-term deferred contract costs 5.7 32.8
Long-term deferred contract costs from related party 15.9 -
Other assets, net   7.7     9.6  
Total assets $ 980.2   $ 1,124.3  
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable 0.7 4.4
Accounts payable to related party 1.8 -
Accrued interest 3.5 16.0
Other accrued liabilities 20.1 21.2
Other accrued liabilities to related party 2.7 -
Current portion of deferred revenue 28.1 32.0

8.5% Cumulative mandatorily redeemable preferred stock-Series-C; $0.001 par value; 50,000,000 shares authorized; 10 shares issued and outstanding; aggregate liquidation preference of $0.5 million as of December 31, 2008 and there was no balance as of September 30, 2009

  0.5     -  
Total current liabilities $ 57.4 $ 73.6
Deferred revenue 214.9 230.5
Deferred revenue related party 24.7 -
Deferred lease incentive 6.3 5.7
Long-term debt 230.0 342.9
Long-term debt and accrued interest to related parties 44.6 -
Long-term deferred tax liability   -     9.2  
Total liabilities $ 577.9 $ 661.9
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY:

Preferred stock, $0.001 par value; 24,000,000 shares authorized; no shares issued and outstanding at December 31, 2008 and September 30, 2009

- -

Common stock; $0.001 par value; 250,000,000 shares authorized; 43,468,941 shares issued and outstanding at December 31, 2008 and 44,934,831 shares issued and outstanding at September 30, 2009

0.2 0.2
Treasury stock, at cost; 21,555 shares at December 31, 2008 and 43,723 shares at September 30, 2009 (0.2 ) (0.7 )
Additional paid-in capital 467.2 492.7
Accumulated other comprehensive income (loss) (1.5 ) -
Accumulated deficit   (63.4 )   (29.8 )
Total stockholders’ equity   402.3     462.4  
Total liabilities and stockholders’ equity $ 980.2   $ 1,124.3  

DigitalGlobe, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in millions)

 
For the Nine Months Ended

September 30,

2008   2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 40.0 $ 33.6
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 56.4 56.2
Non-cash recognition of deferred revenue (19.1 ) (19.8 )
Non-cash amortization 3.1 4.0
Non-cash stock compensation expense 2.5 5.5
Amortization of debt issuance costs 1.3 -
Write off of debt financing fees - 5.3
Deferred income taxes 26.6 20.5
Changes in working capital, net of investing activities:
Accounts receivable, net 14.9 6.1
Accounts receivable from related party (1.6 ) (0.2 )
Aerial image library (2.7 ) (4.7 )
Other assets 4.5 (4.6 )
Accounts payable 1.5 (0.8 )
Accounts payable and accrued liabilities to related parties (1.8 ) 3.5
Accrued liabilities 3.0 (0.4 )
Deferred contract costs from related party (7.7 ) (11.7 )
Deferred revenue (0.9 ) 12.4
Deferred revenue related party 6.5 2.1
Deferred lease incentive   0.8     -  
Net cash flows provided by operating activities   127.3     107.0  
CASH FLOWS USED IN INVESTING ACTIVITIES:
Construction in progress additions (100.8 ) (121.4 )
Other property, equipment and intangible additions (4.0 ) (7.2 )
Increase in restricted cash (0.1 ) (22.8 )
Settlements of derivative instruments   (0.8 )   (2.8 )
Net cash flows used in investing activities   (105.7 )   (154.2 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of debt, net of issuance costs 38.5 330.9
Proceeds from initial public offering, net of issuance costs (2.4 ) 21.7
Repayment of notes - (270.0 )
Proceeds from exercise of stock options 1.1 0.3

Repurchase of common stock

  -     (0.4 )
Net cash flows provided by financing activities   37.2     82.5  
Net increase in cash and cash equivalents 58.8 35.3
Cash and cash equivalents, beginning of period   22.9     60.8  
Cash and cash equivalents, end of period $ 81.7   $ 96.1  
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest, net of amounts capitalized $ 3.1 $ -
Cash paid for income taxes 2.0 2.4
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Non-cash items capitalized in construction in progress - 5.5
Changes to non-cash property and equipment accruals, including interest (14.7 ) 8.1

« Previous Page 1 | 2 | 3 | 4  Next Page »
Featured Video
Jobs
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
GPU Design Verification Engineer for AMD at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Upcoming Events
Phil Kaufman Award Ceremony and Banquet to be held November 6 at Hayes Mansion at Hayes Mansion 200 Edenvale Ave San Jose CA - Nov 6, 2024
SEMICON Europa 2024 at Messe München München Germany - Nov 12 - 15, 2024
DVCon Europe 2023 at Holiday Inn Munich – City Centre Munich Germany - Nov 14 - 15, 2024
SEMI MEMS & Imaging Sensors Summit, at International Conference Center Munich Germany - Nov 14, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise