MENTOR GRAPHICS CORPORATION |
||||||||||||||||||||||
UNAUDITED SUPPLEMENTAL BOOKINGS AND REVENUE INFORMATION |
||||||||||||||||||||||
(Rounded to nearest 5%) | ||||||||||||||||||||||
FY 2010 | Fiscal year ended January 31, 2009 | Fiscal year ended January 31, 2008 | ||||||||||||||||||||
Product Group Bookings (a) | Q1 | Q1 | Q2 | Q3 | Q4 | YEAR | Q1 | Q2 | Q3 | Q4 | YEAR | |||||||||||
Integrated Systems Design | 20% | 15% | 20% | 25% | 15% | 20% | 15% | 20% | 20% | 15% | 20% | |||||||||||
IC Design to Silicon | 40% | 40% | 30% | 30% | 40% | 35% | 40% | 35% | 30% | 40% | 35% | |||||||||||
Functional Verification | 20% | 20% | 20% | 20% | 30% | 20% | 20% | 25% | 20% | 20% | 25% | |||||||||||
New & Emerging Products | 10% | 10% | 20% | 15% | 10% | 15% | 15% | 15% | 20% | 20% | 15% | |||||||||||
Services & Other (b) | 10% | 15% | 10% | 10% | 5% | 10% | 10% | 5% | 10% | 5% | 5% | |||||||||||
Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||||||||||
FY 2010 | Fiscal year ended January 31, 2009 | Fiscal year ended January 31, 2008 | ||||||||||||||||||||
Product Group Revenue (b) | Q1 | Q1 | Q2 | Q3 | Q4 | YEAR | Q1 | Q2 | Q3 | Q4 | YEAR | |||||||||||
Integrated Systems Design | 20% | 20% | 20% | 25% | 20% | 20% | 20% | 20% | 25% | 20% | 20% | |||||||||||
IC Design to Silicon | 45% | 40% | 30% | 30% | 35% | 35% | 40% | 40% | 25% | 30% | 35% | |||||||||||
Functional Verification | 20% | 20% | 25% | 25% | 30% | 25% | 20% | 20% | 25% | 30% | 25% | |||||||||||
New & Emerging Products | 10% | 10% | 15% | 10% | 10% | 10% | 10% | 15% | 15% | 15% | 15% | |||||||||||
Services & Other (b) | 5% | 10% | 10% | 10% | 5% | 10% | 10% | 5% | 10% | 5% | 5% | |||||||||||
Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||||||||||
FY 2010 | Fiscal year ended January 31, 2009 | Fiscal year ended January 31, 2008 | ||||||||||||||||||||
Bookings by Geography | Q1 | Q1 | Q2 | Q3 | Q4 | YEAR | Q1 | Q2 | Q3 | Q4 | YEAR | |||||||||||
North America | 40% | 40% | 30% | 40% | 35% | 35% | 50% | 40% | 45% | 30% | 40% | |||||||||||
Europe | 25% | 35% | 35% | 35% | 35% | 35% | 25% | 30% | 15% | 30% | 25% | |||||||||||
Japan | 25% | 15% | 20% | 10% | 5% | 15% | 10% | 10% | 20% | 20% | 15% | |||||||||||
Pac Rim | 10% | 10% | 15% | 15% | 25% | 15% | 15% | 20% | 20% | 20% | 20% | |||||||||||
Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||||||||||
FY 2010 | Fiscal year ended January 31, 2009 | Fiscal year ended January 31, 2008 | ||||||||||||||||||||
Revenue by Geography | Q1 | Q1 | Q2 | Q3 | Q4 | YEAR | Q1 | Q2 | Q3 | Q4 | YEAR | |||||||||||
North America | 40% | 40% | 35% | 40% | 40% | 40% | 50% | 55% | 40% | 40% | 45% | |||||||||||
Europe | 20% | 30% | 30% | 35% | 35% | 30% | 25% | 20% | 25% | 30% | 25% | |||||||||||
Japan | 20% | 20% | 20% | 10% | 10% | 15% | 15% | 10% | 20% | 15% | 15% | |||||||||||
Pac Rim | 20% | 10% | 15% | 15% | 15% | 15% | 10% | 15% | 15% | 15% | 15% | |||||||||||
Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||||||||||
FY 2010 | Fiscal year ended January 31, 2009 | Fiscal year ended January 31, 2008 | ||||||||||||||||||||
Bookings by Business Model (c) | Q1 | Q1 | Q2 | Q3 | Q4 | YEAR | Q1 | Q2 | Q3 | Q4 | YEAR | |||||||||||
Perpetual | 15% | 20% | 20% | 20% | 10% | 15% | 30% | 25% | 30% | 10% | 20% | |||||||||||
Ratable | 15% | 25% | 20% | 15% | 10% | 15% | 20% | 20% | 10% | 10% | 15% | |||||||||||
Up Front | 70% | 55% | 60% | 65% | 80% | 70% | 50% | 55% | 60% | 80% | 65% | |||||||||||
Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||||||||||
FY 2010 | Fiscal year ended January 31, 2009 | Fiscal year ended January 31, 2008 | ||||||||||||||||||||
Revenue by Business Model (c) | Q1 | Q1 | Q2 | Q3 | Q4 | YEAR | Q1 | Q2 | Q3 | Q4 | YEAR | |||||||||||
Perpetual | 15% | 20% | 20% | 20% | 10% | 15% | 25% | 20% | 20% | 15% | 20% | |||||||||||
Ratable | 10% | 20% | 20% | 20% | 10% | 15% | 15% | 15% | 20% | 10% | 15% | |||||||||||
Up Front | 75% | 60% | 60% | 60% | 80% | 70% | 60% | 65% | 60% | 75% | 65% | |||||||||||
Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||||||||||
(a) Product Group Bookings excludes support bookings for all sub-flow categories. | ||||||||||||||||||||||
(b) Product Group Revenues includes support revenue for each sub-flow category as appropriate. | ||||||||||||||||||||||
(c) Bookings and Revenues by Business Model are System and Software only. | ||||||||||||||||||||||