Contact: Shane Y. Hong Pixelplus Co., Ltd. 6th Floor, Gyeonggi R&DB Center 906-5 Iui-dong, Yeongtong-gu Suwon-si, Gyeonggi-do, 443-766 Republic of Korea +82-31-888-5300 OR Taylor Rafferty: London - Emilia Whitbread at +44 (0) 20 7614 2900 New York - Jessica McCormick at +1 212 889 4350 Tokyo - Jason Wagers at +81 (0) 3 3221 9513 E-mail pixelplus@taylor-rafferty.com Pixelplus Co., Ltd. Consolidated Statements of Operations (In thousands of USD, except per ADS data) (Unaudited) THREE MONTHS ENDED SIX MONTHS ENDED June 30, June 30, June 30, June 30, 2008 2007 2008 2007 Revenues 3,627 5,350 6,865 9,281 Products 3,432 3,470 6,484 5,651 Services 195 1,880 381 3,630 Cost of revenues 3,450 3,444 6,316 6,352 Products 3,413 2,930 6,246 5,452 Services 37 514 70 927 Gross profit 177 1,906 549 2,929 Operating expenses 2,756 3,735 5,610 6,311 Selling, general and administrative 1,725 2,707 3,517 3,936 Research and development, net of government grants 1,031 1,028 2,093 2,375 Income(loss) from operations (2,579) (1,829) (5,061) (3,382) Other income(expense) Interest income(expense), net (32) 56 (20) 99 Foreign exchange gain (loss), net (89) (22) 5 6 Reversal of Allowance for Doubtful Accounts - 173 - 621 Others, net 47 (5) 81 36 Income(loss) before income taxes, gain from equity method investments, dilution gain and minority interest (2,653) (1,627) (4,995) (2,620) Income tax expenses - - - - Income(loss) before gain from equity method investments, dilution gain and minority interest (2,653) (1,627) (4,995) (2,620) Gain from equity method investments, net - - - - Dilution gain from equity method investment and consolidated subsidiary - - - - Minority interest - - - - Before cumulative effect of change in accounting principle (2,653) (1,627) (4,995) (2,620) Cumulative effect of change in accounting principle - - - - Net income (loss) (2,653) (1,627) (4,995) (2,620) Accretion of preferred shares - - - - Net loss attributable to common shareholders (2,653) (1,627) (4,995) (2,620) Loss per ADS - basic and diluted (0.78) (0.13) (1.47) (0.20) ADSs used in computing loss per ADS - basic and diluted 3,400,112 12,944,146 3,400,112 12,944,146 Pixelplus Co., Ltd. Consolidated Balance Sheets (In thousands of USD, except per ADS data) (Unaudited) June 30, 2008 Dec. 31, 2007 Assets Cash and cash equivalents 1,108 600 Restricted cash 4,776 5,732 Accounts receivable, net 4,592 3,023 Inventories, net 6,092 1,360 Other current assets 3,432 1,842 Total current assets 20,000 12,557 Other non current assets 6,943 5,788 Total assets 26,943 18,345 Liabilities, minority interest and Shareholders' equity Trade accounts payable 6,767 518 Other accounts payable 1,292 788 Short-term borrowings 8,864 5,207 Other current liabilities 2,973 1,264 Total current liabilities 19,896 7,777 Long-term borrowings 1,085 - Other non current liabilities 565 403 Total liabilities 21,546 8,180 Minority interest - - Series A convertible redeemable preferred stock - - Shareholders' equity Common stock 3,251 3,184 Additional paid-in capital 38,439 38,289 Accumulated other comprehensive loss (84) (94) Accumulated deficit (36,209) (31,214) Total Shareholders' equity 5,397 10,165 Total liabilities, minority interest and Shareholders' equity 26,943 18,345