Amkor Reports First Quarter 2008 Results
*We define free cash flow as net cash provided
by operating activities less purchases of property, plant and equipment.
Free cash flow is not defined by generally accepted accounting
principles. However, we believe free cash flow to be relevant and useful
information to our investors because it provides them with additional
information in assessing our liquidity, capital resources and financial
operating results. Our management uses free cash flow in evaluating our
liquidity, our ability to service debt and our ability to fund capital
expenditures. However, this measure should be considered in addition to,
and not as a substitute for, or superior to, cash flows or other
measures of financial performance prepared in accordance with generally
accepted accounting principles, and our definition of free cash flow may
not be comparable to similarly titled measures reported by other
companies.
AMKOR TECHNOLOGY, INC.
|
CONSOLIDATED STATEMENTS OF INCOME
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31,
|
|
|
|
2008
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
699,483
|
|
|
|
|
$
|
650,988
|
|
Cost of sales
|
|
|
523,331
|
|
|
|
|
|
503,650
|
|
Gross profit
|
|
|
176,152
|
|
|
|
|
|
147,338
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
65,449
|
|
|
|
|
|
62,667
|
|
Research and development
|
|
|
13,856
|
|
|
|
|
|
9,625
|
|
Total operating expenses
|
|
|
79,305
|
|
|
|
|
|
72,292
|
|
Operating income
|
|
|
96,847
|
|
|
|
|
|
75,046
|
|
Other (income) expense:
|
|
|
|
|
|
|
Interest expense, net
|
|
|
27,433
|
|
|
|
|
|
35,160
|
|
Interest expense, related party
|
|
|
1,563
|
|
|
|
|
|
1,563
|
|
Foreign currency gain
|
|
|
(9,477
|
)
|
|
|
|
|
(15
|
)
|
Other (income) expense, net
|
|
|
(806
|
)
|
|
|
|
|
(686
|
)
|
Total other expense, net
|
|
|
18,713
|
|
|
|
|
|
36,022
|
|
Income before income taxes and minority interests
|
|
|
|
|
|
|
|
|
78,134
|
|
|
|
|
|
39,024
|
|
Income tax expense
|
|
|
5,940
|
|
|
|
|
|
4,107
|
|
Income before minority interests
|
|
|
72,194
|
|
|
|
|
|
34,917
|
|
Minority interests, net of tax
|
|
|
(198
|
)
|
|
|
|
|
(327
|
)
|
Net income
|
|
$
|
71,996
|
|
|
|
|
$
|
34,590
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.40
|
|
|
|
|
$
|
0.19
|
|
Diluted
|
|
$
|
0.36
|
|
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
Shares used in computing net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
182,134
|
|
|
|
|
|
178,513
|
|
Diluted
|
|
|
209,396
|
|
|
|
|
|
206,540
|
|
AMKOR TECHNOLOGY, INC.
|
CONSOLIDATED BALANCE SHEETS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
|
|
|
2007
|
|
|
|
(In thousands)
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
411,713
|
|
|
|
|
$
|
410,070
|
|
Restricted cash
|
|
|
2,635
|
|
|
|
|
|
2,609
|
|
Accounts receivable:
|
|
|
|
|
|
|
Trade, net of allowances
|
|
|
362,879
|
|
|
|
|
|
393,493
|
|
Other
|
|
|
5,813
|
|
|
|
|
|
4,938
|
|
Inventories
|
|
|
151,480
|
|
|
|
|
|
149,014
|
|
Other current assets
|
|
|
36,265
|
|
|
|
|
|
27,290
|
|
Total current assets
|
|
|
970,785
|
|
|
|
|
|
987,414
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
1,492,455
|
|
|
|
|
|
1,455,111
|
|
Goodwill
|
|
|
682,725
|
|
|
|
|
|
673,385
|
|
Intangibles, net
|
|
|
18,574
|
|
|
|
|
|
20,321
|
|
Restricted cash
|
|
|
1,859
|
|
|
|
|
|
1,725
|
|
Other assets
|
|
|
55,479
|
|
|
|
|
|
54,650
|
|
Total assets
|
|
$
|
3,221,877
|
|
|
|
|
$
|
3,192,606
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Short-term borrowings and current portion of long-term debt
|
|
$
|
64,308
|
|
|
|
|
$
|
152,489
|
|
Trade accounts payable
|
|
|
378,858
|
|
|
|
|
|
359,313
|
|
Accrued expenses
|
|
|
170,204
|
|
|
|
|
|
165,271
|
|
Total current liabilities
|
|
|
613,370
|
|
|
|
|
|
677,073
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,502,549
|
|
|
|
|
|
1,511,570
|
|
Long-term debt, related party
|
|
|
100,000
|
|
|
|
|
|
100,000
|
|
Pension and severance obligations
|
|
|
202,578
|
|
|
|
|
|
208,387
|
|
Other non-current liabilities
|
|
|
30,765
|
|
|
|
|
|
33,935
|
|
Total liabilities
|
|
|
2,449,262
|
|
|
|
|
|
2,530,965
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
7,945
|
|
|
|
|
|
7,022
|
|
|
|
|
|
|
|
|
Stockholders ’ equity:
|
|
|
|
|
|
|
Preferred stock
|
|
|
-
|
|
|
|
|
|
-
|
|
Common stock, $0.001 par value, 500,000 shares authorized, issued
and outstanding of 182,573 in 2008 and 181,799 in 2007
|
|
|
|
|
|
|
|
|
183
|
|
|
|
|
|
182
|
|
Additional paid-in capital
|
|
|
1,489,626
|
|
|
|
|
|
1,482,186
|
|
Accumulated deficit
|
|
|
(749,530
|
)
|
|
|
|
|
(821,526
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
24,391
|
|
|
|
|
|
(6,223
|
)
|
Total stockholders ’ equity
|
|
|
764,670
|
|
|
|
|
|
654,619
|
|
Total liabilities and stockholders ’ equity
|
|
$
|
3,221,877
|
|
|
|
|
$
|
3,192,606
|
|
AMKOR TECHNOLOGY, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
For the Three Months Ended
|
|
|
March 31,
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
|
(In thousands)
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
71,996
|
|
|
|
$
|
34,590
|
|
Depreciation and amortization
|
|
|
73,517
|
|
|
|
|
71,364
|
|
Other operating activities and non-cash items
|
|
|
3,798
|
|
|
|
|
(1,298
|
)
|
Changes in assets and liabilities
|
|
|
31,905
|
|
|
|
|
18,793
|
|
Net cash provided by operating activities
|
|
|
181,216
|
|
|
|
|
123,449
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(88,839
|
)
|
|
|
|
(51,386
|
)
|
Proceeds from the sale of property, plant and equipment
|
|
|
339
|
|
|
|
|
3,945
|
|
Other investing activities
|
|
|
(277
|
)
|
|
|
|
(1,177
|
)
|
Net cash used in investing activities
|
|
|
(88,777
|
)
|
|
|
|
(48,618
|
)
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Borrowings under revolving credit facilities
|
|
|
619
|
|
|
|
|
35,221
|
|
Payments under revolving credit facilities
|
|
|
-
|
|
|
|
|
(45,272
|
)
|
Payments of long-term debt
|
|
|
(101,086
|
)
|
|
|
|
(145,149
|
)
|
Payments for debt issuance costs
|
|
|
-
|
|
|
|
|
(351
|
)
|
Proceeds from issuance of stock through stock compensation plans
|
|
6,088
|
|
|
|
|
12,524
|
|
Net cash used in financing activities
|
|
|
(94,379
|
)
|
|
|
|
(143,027
|
)
|
|
|
|
|
|
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
3,583
|
|
|
|
|
640
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
1,643
|
|
|
|
|
(67,556
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
410,070
|
|
|
|
|
244,694
|
|
Cash and cash equivalents, end of period
|
|
$
|
411,713
|
|
|
|
$
|
177,138
|
|
|