SIGMATEL, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS
                            (in thousands)
                             (unaudited)
                                          September 30,  December 31,
                                               2007           2006
                                          -------------- -------------
ASSETS
Current assets:
         Cash and cash equivalents        $       27,134 $      30,686
         Restricted cash                             184         7,354
         Short-term investments                   47,237        62,800
         Accounts receivable, net                 20,099        12,556
         Inventories, net                         17,502        20,794
         Income tax receivable                     2,486         3,365
         Prepaid expenses and other assets         2,735         5,591
                                           -------------  ------------
                 Total current assets            117,377       143,146
Property, equipment and software, net             10,337        13,301
Intangible assets, net                            15,023        15,370
Non-current income tax receivable                  5,250             -
Other assets                                       1,193         1,574
                                           -------------  ------------
         Total assets                     $      149,180 $     173,391
                                           =============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
         Accounts payable                 $       20,439 $      16,338
         Accrued compensation                      6,551         8,712
         Other accrued expenses                    2,802         5,328
         Deferred revenue                          5,507         1,242
         Income tax payable                        3,025         2,728
         Current portion of long-term
          obligations                                345           229
                                           -------------  ------------
         Total current liabilities                38,669        34,577
Non-current income taxes payable                   4,787         4,453
Other liabilities                                  2,189           809
                                           -------------  ------------
         Total liabilities                        45,645        39,839
                                           -------------  ------------
Stockholders' equity:
Common stock, $0.0001 par value; 170,000
 shares authorized; shares issued and
 outstanding: 36,111 and 36,021 at
 September 30, 2007 and 35,603 and 35,513
 at December 31, 2006, respectively                          4                          4
Additional  paid-in  capital                                              203,628              197,711
Notes  receivable  from  stockholders                                          -                      (5)
Treasury  stock,  90  common  shares  at  cost                      (741)                  (741)
Accumulated  deficit                                                          (99,679)            (63,687)
Accumulated  other  comprehensive  income                              323                      270
                                                                                      -------------    ------------
                Total  stockholders'  equity                              103,535              133,552
                                                                                      -------------    ------------
                Total  liabilities  and
                  stockholders'  equity                          $            149,180  $          173,391
                                                                                      =============    ============