Marvell Technology, Inc. Outlook for the Fourth Quarter of Fiscal Year 2025 Reconciliations from GAAP to Non-GAAP (Unaudited) (In millions, except per share amounts) | |
|
|
|
|
| Outlook for Three Months Ended February 1, 2025 |
GAAP net revenue | $1,800 +/- 5% |
Special items: | — |
Non-GAAP net revenue | $1,800 +/- 5% |
|
|
|
GAAP gross margin | ~ 50% |
Special items: |
|
Stock-based compensation | 0.7 % |
Amortization of acquired intangible assets | 9.3 % |
Non-GAAP gross margin | ~ 60% |
|
|
|
Total GAAP operating expenses | ~ $710 |
Special items: |
|
Stock-based compensation | 142 |
Amortization of acquired intangible assets | 78 |
Restructuring related charges and other | 10 |
Total non-GAAP operating expenses | ~ $480 |
|
|
|
|
|
|
GAAP diluted net income per share | $0.16 +/- $0.05 |
Special items: |
|
Stock-based compensation | 0.18 |
Amortization of acquired intangible assets | 0.28 |
Restructuring related charges and other | 0.01 |
Other income tax effects and adjustments | (0.04) |
Non-GAAP diluted net income per share | $0.59 +/- $0.05 |
Quarterly Revenue Trend (Unaudited)
Our product solutions serve five large end markets where our technology is essential: (i) data center, (ii) enterprise networking, (iii) carrier infrastructure, (iv) consumer, and (v) automotive/industrial. These markets and their corresponding customer products and applications are noted in the table below:
End market | Customer products and applications |
Data center | • Cloud and on-premise Artificial intelligence (AI) systems • Cloud and on-premise ethernet switching • Cloud and on-premise network-attached storage (NAS) • Cloud and on-premise AI servers • Cloud and on-premise general-purpose servers • Cloud and on-premise storage area networks • Cloud and on-premise storage systems • Data center interconnect (DCI) |
Enterprise networking | • Campus and small medium enterprise routers • Campus and small medium enterprise ethernet switches • Campus and small medium enterprise wireless access points (WAPs) • Network appliances (firewalls, and load balancers) • Workstations |
Carrier infrastructure | • Broadband access systems • Ethernet switches • Optical transport systems • Routers • Wireless radio access network (RAN) systems |
Consumer | • Broadband gateways and routers • Gaming consoles • Home data storage • Home wireless access points (WAPs) • Personal Computers (PCs) • Printers • Set-top boxes |
Automotive/industrial | • Advanced driver-assistance systems (ADAS) • Autonomous vehicles (AV) • In-vehicle networking • Industrial ethernet switches • United States military and government solutions • Video surveillance |
