Analog Devices, Inc. (NASDAQ: ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With revenue of more than $9 billion in FY24 and approximately 24,000 people globally, ADI ensures today's innovators stay Ahead of What's Possible. Learn more at www.analog.com and on LinkedIn and Twitter (X).
Forward Looking Statements
This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding our 2025 financial performance; expected revenue, operating margin, nonoperating expenses, tax rate, earnings per share, free cash flow returns, and other financial results; customer inventory rationalization; economic uncertainty, geopolitical conditions, demand, and other market conditions, business cycles, and supply chains; capital expenditures and investments, including those related to digital, software, cybersecurity, and artificial intelligence; expected market and technology trends; market size, market share gains, market position, and growth opportunities; our opportunity pipeline; expected product solutions, offerings, technologies, capabilities, and applications, including those that may incorporate, or be based upon, software or artificial intelligence technology; the value and importance of, and other benefits related to, our product solutions, offerings, and technologies to our customers, including those that may incorporate, or be based upon, software or artificial intelligence technology; our manufacturing capacity and investments to enhance resiliency; expected tax credits; future dividends and share repurchases; expected revenue synergies; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: economic, political, legal and regulatory uncertainty or conflicts; changes in demand for semiconductor products; manufacturing delays, product and raw materials availability and supply chain disruptions; products that may be diverted from our authorized distribution channels; changes in export classifications, import and export regulations or duties and tariffs; our development of technologies and research and development investments; our future liquidity, capital needs and capital expenditures; our ability to compete successfully in the markets in which we operate; our ability to recruit and retain key personnel; risks related to acquisitions or other strategic transactions; security breaches or other cyber incidents; risks related to the use of artificial intelligence in our business operations, products, and services; adverse results in litigation matters; reputational damage; changes in our estimates of our expected tax rates based on current tax law; risks related to our indebtedness; the discretion of our Board of Directors to declare dividends and our ability to pay dividends in the future; factors impacting our ability to repurchase shares; and uncertainty as to the long-term value of our common stock. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management's current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.
Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.
ANALOG DEVICES, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In thousands, except per share amounts) | |||||||
| |||||||
| Three Months Ended |
| Twelve Months Ended | ||||
| Nov. 2, 2024 |
| Oct. 28, 2023 |
| Nov. 2, 2024 |
| Oct. 28, 2023 |
Revenue | $ 2,443,205 |
| $ 2,716,484 |
| $ 9,427,157 |
| $ 12,305,539 |
Cost of sales | 1,027,077 |
| 1,069,768 |
| 4,045,814 |
| 4,428,321 |
Gross margin | 1,416,128 |
| 1,646,716 |
| 5,381,343 |
| 7,877,218 |
Operating expenses: |
|
|
|
|
|
|
|
Research and development | 378,903 |
| 406,594 |
| 1,487,863 |
| 1,660,194 |
Selling, marketing, general and administrative | 277,220 |
| 288,936 |
| 1,068,640 |
| 1,273,584 |
Amortization of intangibles | 187,754 |
| 202,736 |
| 754,784 |
| 959,618 |
Special charges, net | 2,859 |
| 114,035 |
| 37,258 |
| 160,710 |
Total operating expenses | 846,736 |
| 1,012,301 |
| 3,348,545 |
| 4,054,106 |
Operating income | 569,392 |
| 634,415 |
| 2,032,798 |
| 3,823,112 |
Nonoperating expense (income): |
|
|
|
|
|
|
|
Interest expense | 82,804 |
| 71,590 |
| 322,227 |
| 264,641 |
Interest income | (27,947) |
| (9,089) |
| (78,817) |
| (41,287) |
Other, net | (1,793) |
| 128 |
| 12,048 |
| (8,245) |
Total nonoperating expense (income) | 53,064 |
| 62,629 |
| 255,458 |
| 215,109 |
Income before income taxes | 516,328 |
| 571,786 |
| 1,777,340 |
| 3,608,003 |
Provision for income taxes | 38,256 |
| 73,356 |
| 142,067 |
| 293,424 |
Net income | $ 478,072 |
| $ 498,430 |
| $ 1,635,273 |
| $ 3,314,579 |
|
|
|
|
|
|
|
|
Shares used to compute earnings per share - basic | 496,432 |
| 497,073 |
| 496,166 |
| 502,232 |
Shares used to compute earnings per share - diluted | 498,722 |
| 500,424 |
| 498,697 |
| 505,959 |
|
|
|
|
|
|
|
|
Basic earnings per common share | $ 0.96 |
| $ 1.00 |
| $ 3.30 |
| $ 6.60 |
Diluted earnings per common share | $ 0.96 |
| $ 1.00 |
| $ 3.28 |
| $ 6.55 |