Leidos Reports Strong Third Quarter 2024 Results and Raises Full-Year Guidance

UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]
(in millions, except per share data and margin percentages)

The following tables present the reconciliation of non-GAAP operating income, net income, diluted EPS, adjusted EBITDA, and adjusted EBITDA margin to the most directly comparable GAAP measures for the nine months ended September 29, 2023:



Nine Months Ended September 29, 2023



As reported


Acquisition,
integration and
restructuring
costs(3)


Amortization of
acquired
intangibles


Asset
impairment
charges


Goodwill
impairment
charges


Non-GAAP
results

Operating income


$          260


$            26


$           153


$            88


$        599


$        1,126

Non-operating expense, net


(167)






(167)

Income before income taxes


93


26


153


88


599


959

Income tax expense(1)(4)


(115)


(6)


(39)


(31)


(28)


(219)

Net (loss) income


(22)


20


114


57


571


740

 Less: net income attributable to non-controlling interest


8






8

Net (loss) income attributable to Leidos common stockholders


$           (30)


$            20


$           114


$            57


$        571


$           732














Diluted EPS attributable to Leidos common stockholders(2)


$        (0.22)


$          0.14


$          0.83


$          0.41


$       4.14


$          5.30

Diluted shares


137


138


138


138


138


138
















Nine Months Ended September 29, 2023



As reported


Acquisition,
integration and
restructuring
costs (3)


Amortization of
acquired
intangibles


Asset
impairment
charges


Goodwill
impairment
charges


Non-GAAP
results

Net (loss) income


$         (22)


$            20


$           114


$            57


$        571


$          740

Income tax expense (1)(4)


115


6


39


31


28


219

Income before income taxes


93


26


153


88


599


959

Depreciation expense


95






95

Amortization of intangibles


153



(153)




Interest expense, net


163






163

Adjusted EBITDA


$         504


$            26


$            —


$            88


$       599


$       1,217

Adjusted EBITDA margin


4.4 %










10.6 %


(1) Calculation uses an estimated statutory tax rate on non-GAAP adjustments.

(2) Earnings per share is computed independently for each of the non-GAAP adjustment presented and therefore may not sum to the total non-GAAP earnings per share due to rounding.

(3) Asset markdowns associated with restructuring activities were recorded to "Cost of revenues" in the condensed consolidated statements of operations.

(4) Non-GAAP tax rates were revised from using a blended rate to an individual tax rate for each non-GAAP adjustment, as this approach better reflects the allocation of the tax adjustment.

LEIDOS HOLDINGS, INC.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »
Featured Video
Jobs
GPU Design Verification Engineer for AMD at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise