SYNOPSYS, INC. |
||||
Business Segment Reporting (1)(2)(5) |
||||
(in millions) |
||||
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|
Revenue by segment |
||||
- Design Automation |
$ 1,062.6 |
$ 1,004.2 |
$ 3,103.0 |
$ 2,821.5 |
% of Total |
69.6 % |
74.1 % |
69.1 % |
73.3 % |
- Design IP |
$ 463.1 |
$ 350.2 |
$ 1,388.5 |
$ 1,029.1 |
% of Total |
30.4 % |
25.9 % |
30.9 % |
26.7 % |
Adjusted operating income by segment |
||||
- Design Automation |
$ 440.9 |
$ 410.0 |
$ 1,218.6 |
$ 1,102.8 |
- Design IP |
$ 169.7 |
$ 82.8 |
$ 540.2 |
$ 277.7 |
Adjusted operating margin by segment |
||||
- Design Automation |
41.5 % |
40.8 % |
39.3 % |
39.1 % |
- Design IP |
36.7 % |
23.6 % |
38.9 % |
27.0 % |
Total Adjusted Segment Operating Income Reconciliation (1)(2)(5) |
||||
(in millions) |
||||
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|
GAAP total operating income – as reported |
$ 360.2 |
$ 300.1 |
$ 1,044.9 |
$ 849.1 |
Other expenses managed at consolidated level |
||||
-Amortization of acquired intangible assets (3) |
18.6 |
13.0 |
53.3 |
38.6 |
-Stock-based compensation (3) |
164.4 |
131.5 |
492.6 |
384.5 |
-Non-qualified deferred compensation plan |
25.8 |
21.5 |
76.3 |
44.1 |
-Acquisition/divestiture related items (4) |
41.7 |
4.8 |
91.8 |
9.8 |
-Restructuring charges |
— |
21.9 |
— |
54.4 |
Total adjusted segment operating income |
$ 610.6 |
$ 492.8 |
$ 1,758.8 |
$ 1,380.5 |
(1) Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and profitability as normal elements of
|
||||
(2) Synopsys' third quarter of fiscal year 2024 and 2023 ended on August 3, 2024 and July 29, 2023, respectively. For presentation purposes, we refer to
|
||||
(3) The adjustment includes non-GAAP expenses attributable to non-controlling interest and redeemable non-controlling interest. |
||||
(4) The adjustment excludes the amortization of bridge financing costs entered into in connection with the pending acquisition of Ansys, that was
|
||||
(5) Presented on a continuing operations basis. |