Summary of Third Quarter 2024 Guidance (unaudited in millions USD, except per share amounts) (1) | |||||
IFRS | Share-based compensation | Non-IFRS (2) | |||
Net revenue | $1,700 - $1,750 | — | $1,700 - $1,750 | ||
Gross profit | $376 - $425 | $13 - $15 | $391 - $438 | ||
Gross margin(3) (mid-point) | 23.2% | 24.0% | |||
Operating profit | $116 - $193 | $45 - $55 | $171 - $238 | ||
Operating margin(3) (mid-point) | 9.0% | 11.9% | |||
Net income (4) | $100 - $169 | $45 - $55 | $155 - $214 | ||
Net income margin(3) (mid-point) | 7.8% | 10.7% | |||
Diluted EPS | $0.18 - $0.30 | $0.28 - $0.38 | |||
(1) The Guidance provided contains forward-looking statements as defined in the U.S. Private Securities Litigation Act of 1995, and is subject to the safe harbors created therein. The Guidance includes management’s beliefs and assumptions and is based on information currently available.
(2) Non-IFRS gross profit, Non-IFRS operating expense, Non-IFRS operating profit, Non-IFRS net income, and Non-IFRS diluted EPS are Non-IFRS measures and, for purposes of the Guidance only, are defined as gross profit, operating profit, net income, and EPS before share-based compensation, respectively. Non-IFRS operating expense is calculated by subtracting Non-IFRS operating profit from Non-IFRS gross profit.
(3) Non-IFRS margins are Non-IFRS measures and for purposes of the Guidance only, are defined as Non-IFRS gross profit, Non-IFRS operating profit and Non-IFRS net income, each divided by net revenue (using the definitions of Non-IFRS gross profit, Non-IFRS operating profit, and Non-IFRS net income, in footnote (2) above, as appropriate).
(4) Included in net income is net interest income and other income and expense which we estimate will be between $0 and $7 million for the third quarter 2024. Also included in net income is income tax expense which we estimate will be between $16 million and $31 million for the third quarter 2024.
Unaudited Consolidated Statements of Operations | |||||||
Three Months Ended | |||||||
(in millions USD, except for per share amounts) | June 30, 2024 | June 30, 2023 | |||||
Net revenue | $ | 1,632 | $ | 1,845 | |||
Cost of revenue | 1,237 | 1,313 | |||||
Gross profit | $ | 395 | $ | 532 | |||
Operating expenses: | |||||||
Research and development | 121 | 106 | |||||
Selling, general and administrative (1) | 114 | 132 | |||||
Restructuring charges | 5 | 19 | |||||
Total operating expenses | $ | 240 | $ | 257 | |||
Operating profit | $ | 155 | $ | 275 | |||
Finance income (expense), net | 16 | — | |||||
Other income (expense) | (4 | ) | (10 | ) | |||
Income tax expense | (12 | ) | (28 | ) | |||
Net income | $ | 155 | $ | 237 | |||
Attributable to: | |||||||
Shareholders of GlobalFoundries | 155 | 240 | |||||
Non-controlling interest | — | (3 | ) | ||||
EPS: | |||||||
Basic | $ | 0.28 | $ | 0.43 | |||
Diluted | $ | 0.28 | $ | 0.43 | |||
Shares used in EPS calculation (in millions): | |||||||
Basic | 554 | 552 | |||||
Diluted | 557 | 556 |
<