Forward-looking statement disclaimers also apply to the demand for the Company’s products and the impact from geopolitical conditions including any related international trade restrictions. These factors include uncertainties as to the ability to record revenues based upon the timing of product deliveries, shipping availability, installations and acceptance, accrual of expenses, coronavirus related business interruptions, changes in economic conditions, part shortages and other risks including those described in the Company’s filings on Forms 10-K and 10-Q with the Securities and Exchange Commission (SEC), press releases and other communications.
Non-GAAP financial measures, such as EBITDA and Adjusted EBITDA, excluding equity compensation, should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding the Company’s results and facilitate the comparison of results.
- tables follow -
DATA I/O CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (UNAUDITED) |
||||||||
Three Months Ended
|
Six Months Ended
|
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Net Sales |
$5,062 |
$7,398 |
$11,161 |
$14,629 |
||||
Cost of goods sold |
2,305 |
3,025 |
5,184 |
5,954 |
||||
Gross margin |
2,757 |
4,373 |
5,977 |
8,675 |
||||
Operating expenses: |
||||||||
Research and development |
1,413 |
1,720 |
2,995 |
3,345 |
||||
Selling, general and administrative |
1,910 |
2,489 |
4,408 |
4,997 |
||||
Total operating expenses |
3,323 |
4,209 |
7,403 |
8,342 |
||||
Operating income (loss) |
(566) |
164 |
(1,426) |
333 |
||||
Non-operating income (loss): |
||||||||
Interest income |
73 |
49 |
153 |
84 |
||||
| Foreign currency transaction gain (loss) |
49 |
196 |
62 |
122 |
||||
| Total non-operating income (loss) |
122 |
245 |
215 |
206 |
||||
| Income (loss) before income taxes |
(444) |
409 |
(1,211) |
539 |
||||
| Income tax (expense) benefit |
(353) |
(109) |
(393) |
(144) |
||||
| Net income (loss) |
($797) |
$300 |
($1,604) |
$395 |
||||
| Basic earnings (loss) per share |
($0.09) |
$0.03 |
($0.18) |
$0.04 |
||||
| Diluted earnings (loss) per share |
($0.09) |
$0.03 |
($0.18) |
$0.04 |
||||
| Weighted-average basic shares |
9,104 |
8,904 |
9,063 |
8,861 |
||||
| Weighted-average diluted shares |
9,104 |
9,075 |
9,063 |
9,052 |
||||
| DATA I/O CORPORATION CONSOLIDATED BALANCE SHEETS (in thousands, except share data) (UNAUDITED) |
|||
|
June 30,
|
December 31,
|
||
| ASSETS |
|||
| CURRENT ASSETS: |
|||
| Cash and cash equivalents |
$11,440 |
$12,341 |
|
| Trade accounts receivable, net of allowance for |
|||
| credit losses of $21 and $72, respectively |
3,341 |
5,707 |
|
| Inventories |
6,741 |
5,875 |
|
| Other current assets |
601 |
690 |
|
| TOTAL CURRENT ASSETS |
22,123 |
24,613 |
|
| Property, plant and equipment – net |
932 |
1,359 |
|
| Other assets |
1,032 |
1,429 |
|
| TOTAL ASSETS |
$24,087 |
$27,401 |
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||
| CURRENT LIABILITIES: |
|||
| Accounts payable |
$1,041 |
$1,272 |
|
| Accrued compensation |
$949 |
$2,003 |
|
| Deferred revenue |
$1,279 |
$1,362 |
|
| Other accrued liabilities |
$1,176 |
$1,438 |
|
| Income taxes payable |
$49 |
$113 |
|
| TOTAL CURRENT LIABILITIES |
4,494 |
6,188 |
|
| Operating lease liabilities |
421 |
702 |
|
| Long-term other payables |
254 |
192 |
|
| STOCKHOLDERS’ EQUITY |
|||
| Preferred stock - |
|||
| Authorized, 5,000,000 shares, including |
|||
| 200,000 shares of Series A Junior Participating |
|||
| Issued and outstanding, none |
$0 |
$0 |
|
| Common stock, at stated value - |
|||
| Authorized, 30,000,000 shares |
|||
| Issued and outstanding, 9,219,838 shares as of June 30, |
|||
| 2024 and 9,020,819 shares as of December 31, 2023 |
$23,172 |
$22,731 |
|
| Accumulated earnings (deficit) |
($4,249) |
($2,645) |
|
| Accumulated other comprehensive income |
($5) |
$233 |
|
| TOTAL STOCKHOLDERS’ EQUITY |
18,918 |
20,319 |
|
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$24,087 |
$27,401 |
|
| DATA I/O CORPORATION NON-GAAP FINANCIAL MEASURE RECONCILIATION |
||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||
| 2024 |
2023 |
2024 |
2023 |
|||||
| (in thousands) |
||||||||
| Net Income (loss) |
($797) |
$300 |
($1,604) |
$395 |
||||
| Interest (income) |
($73) |
($49) |
($153) |
($84) |
||||
| Taxes |
$353 |
$109 |
$393 |
$144 |
||||
| Depreciation and amortization |
$138 |
$130 |
$340 |
$288 |
||||
| EBITDA earnings |
($379) |
$490 |
($1,024) |
$743 |
||||
| Equity compensation |
$382 |
$380 |
$663 |
$629 |
||||
|
|
|
|
|
|||||
| Adjusted EBITDA, excluding equity compensation |
$3 |
$870 |
($361) |
$1,372 |
||||
