QUICKLOGIC CORPORATION SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts and percentages) (Unaudited) | ||||||||||||
| ||||||||||||
|
| Three Months Ended |
| |||||||||
|
| March 31, 2024 |
|
| April 2, 2023 |
|
| December 31, 2023 |
| |||
US GAAP income (loss) from operations |
| $ | 173 |
|
| $ | (1,100) |
|
| $ | 2,116 |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 237 |
|
|
| 78 |
|
|
| 89 |
|
Research and development |
|
| 357 |
|
|
| 184 |
|
|
| 82 |
|
Selling, general and administrative |
|
| 969 |
|
|
| 453 |
|
|
| 434 |
|
Non-GAAP income (loss) from operations |
| $ | 1,736 |
|
| $ | (385) |
|
| $ | 2,721 |
|
US GAAP net income (loss) |
| $ | 108 |
|
| $ | (1,228) |
|
| $ | 2,042 |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 237 |
|
|
| 78 |
|
|
| 89 |
|
Research and development |
|
| 357 |
|
|
| 184 |
|
|
| 82 |
|
Selling, general and administrative |
|
| 969 |
|
|
| 453 |
|
|
| 434 |
|
Non-GAAP net income (loss) |
| $ | 1,671 |
|
| $ | (513) |
|
| $ | 2,647 |
|
US GAAP net income (loss) per share, basic |
| $ | 0.01 |
|
| $ | (0.09) |
|
| $ | 0.15 |
|
Adjustment for stock-based compensation |
|
| 0.11 |
|
|
| 0.05 |
|
|
| 0.04 |
|
Non-GAAP net income (loss) per share, basic |
| $ | 0.12 |
|
| $ | (0.04) |
|
| $ | 0.19 |
|
US GAAP net income (loss) per share, diluted |
| $ | 0.01 |
|
| $ | (0.09) |
|
| $ | 0.14 |
|
Adjustment for stock-based compensation |
|
| 0.10 |
|
|
| 0.05 |
|
|
| 0.04 |
|
Non-GAAP net income (loss) per share, diluted |
| $ | 0.11 |
|
| $ | (0.04) |
|
| $ | 0.18 |
|
US GAAP gross margin percentage |
|
| 66.3 | % |
|
| 57.8 | % |
|
| 77.1 | % |
Adjustment for stock-based compensation included in cost of revenue |
|
| 4.0 | % |
|
| 1.9 | % |
|
| 1.2 | % |
Non-GAAP gross margin percentage |
|
| 70.3 | % |
|
| 59.7 | % |
|
| 78.3 | % |