(Financial statements follow)
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(DOLLARS AND SHARES IN MILLIONS, EXCEPT PER SHARE AMOUNTS) |
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
Net sales |
$ |
204.6 |
|
|
$ |
223.7 |
|
|
$ |
908.4 |
|
|
$ |
971.2 |
|
Cost of sales |
|
137.2 |
|
|
|
152.7 |
|
|
|
601.3 |
|
|
|
650.2 |
|
Gross margin |
|
67.4 |
|
|
|
71.0 |
|
|
|
307.1 |
|
|
|
321.0 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
51.8 |
|
|
|
54.3 |
|
|
|
202.3 |
|
|
|
218.8 |
|
Research and development expenses |
|
10.2 |
|
|
|
9.8 |
|
|
|
35.7 |
|
|
|
35.2 |
|
Restructuring and impairment charges |
|
0.5 |
|
|
|
65.4 |
|
|
|
16.9 |
|
|
|
66.6 |
|
Other operating (income) expense, net |
|
(25.6 |
) |
|
|
(141.2 |
) |
|
|
(33.1 |
) |
|
|
(144.0 |
) |
Operating income |
|
30.5 |
|
|
|
82.7 |
|
|
|
85.3 |
|
|
|
144.4 |
|
|
|
|
|
|
|
|
|
||||||||
Equity income in unconsolidated joint ventures |
|
0.3 |
|
|
|
0.2 |
|
|
|
1.8 |
|
|
|
4.4 |
|
Other income (expense), net |
|
(0.7 |
) |
|
|
(0.5 |
) |
|
|
(0.7 |
) |
|
|
1.1 |
|
Interest expense, net |
|
(1.5 |
) |
|
|
(4.0 |
) |
|
|
(10.1 |
) |
|
|
(9.5 |
) |
Income before income tax expense |
|
28.6 |
|
|
|
78.4 |
|
|
|
76.3 |
|
|
|
140.4 |
|
Income tax expense |
|
5.4 |
|
|
|
11.1 |
|
|
|
19.7 |
|
|
|
23.8 |
|
Net income |
$ |
23.2 |
|
|
$ |
67.3 |
|
|
$ |
56.6 |
|
|
$ |
116.6 |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
$ |
1.25 |
|
|
$ |
3.59 |
|
|
$ |
3.04 |
|
|
$ |
6.21 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share |
$ |
1.24 |
|
|
$ |
3.58 |
|
|
$ |
3.03 |
|
|
$ |
6.15 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing: |
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
|
18.6 |
|
|
|
18.7 |
|
|
|
18.6 |
|
|
|
18.8 |
|
Diluted earnings per share |
|
18.7 |
|
|
|
18.8 |
|
|
|
18.7 |
|
|
|
19.0 |
|
Condensed Consolidated Statements of Financial Position (Unaudited) |
|||||||
(DOLLARS AND SHARES IN MILLIONS, EXCEPT PAR VALUE) |
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash, cash equivalents and restricted cash |
$ |
131.7 |
|
|
$ |
235.9 |
|
Accounts receivable, less allowance for doubtful accounts of $1.1 and $1.0 |
|
161.9 |
|
|
|
177.4 |
|
Contract assets |
|
45.2 |
|
|
|
38.9 |
|
Inventories, net |
|
153.5 |
|
|
|
182.4 |
|
Asbestos-related insurance receivables, current portion |
|
4.3 |
|
|
|
3.9 |
|
Other current assets |
|
30.3 |
|
|
|
21.4 |
|
Total current assets |
|
526.9 |
|
|
|
659.9 |
|
Property, plant and equipment, net of accumulated depreciation of $385.7 and $381.6 |
|
366.3 |
|
|
|
358.4 |
|
Operating lease right-of-use assets |
|
18.9 |
|
|
|
13.0 |
|
Goodwill |
|
359.8 |
|
|
|
352.4 |
|
Other intangible assets, net of amortization |
|
123.9 |
|
|
|
133.7 |
|
Asbestos-related insurance receivables, non-current portion |
|
52.2 |
|
|
|
55.9 |
|
Investments in unconsolidated joint ventures |
|
11.1 |
|
|
|
14.1 |
|
Deferred income taxes |
|
49.7 |
|
|
|
50.6 |
|
Other long-term assets |
|
8.4 |
|
|
|
8.2 |
|
Total assets |
$ |
1,517.2 |
|
|
$ |
1,646.2 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
50.3 |
|
|
$ |
57.3 |
|
Accrued employee benefits and compensation |
|
31.1 |
|
|
|
34.2 |
|
Accrued income taxes payable |
|
1.4 |
|
|
|
5.5 |
|
Operating lease obligations, current portion |
|
3.5 |
|
|
|
2.8 |
|
Asbestos-related liabilities, current portion |
|
5.5 |
|
|
|
5.0 |
|
Other accrued liabilities |
|
24.0 |
|
|
|
37.7 |
|
Total current liabilities |
|
115.8 |
|
|
|
142.5 |
|
Borrowings under revolving credit facility |
|
30.0 |
|
|
|
215.0 |
|
Operating lease obligations, non-current portion |
|
15.4 |
|
|
|
10.7 |
|
Asbestos-related liabilities, non-current portion |
|
56.0 |
|
|
|
60.1 |
|
Non-current income tax |
|
7.2 |
|
|
|
10.0 |
|
Deferred income taxes |
|
22.9 |
|
|
|
23.6 |
|
Other long-term liabilities |
|
10.3 |
|
|
|
11.8 |
|
Shareholders’ equity |
|
|
|
||||
Capital stock - $1 par value; 50.0 authorized shares; 18.6 and 18.6 shares issued and outstanding |
|
18.6 |
|
|
|
18.6 |
|
Additional paid-in capital |
|
151.8 |
|
|
|
140.7 |
|
Retained earnings |
|
1,155.0 |
|
|
|
1,098.4 |
|
Accumulated other comprehensive loss |
|
(65.8 |
) |
|
|
(85.2 |
) |
Total shareholders' equity |
|
1,259.6 |
|
|
|
1,172.5 |
|
Total liabilities and shareholders' equity |
$ |
1,517.2 |
|
|
$ |
1,646.2 |
|
Reconciliation of non-GAAP financial measures to the comparable GAAP measures