Non-GAAP operating income for 2023 excluded (a) equity-based compensation expenses of $15.5 million, (b) the impact of the amortization of acquired intangibles of $1.0 million, and (c) $0.6 million of costs associated with business acquisition. Non-GAAP operating income for 2022 excluded: (a) equity-based compensation expenses of $13.3 million, (b) amortization and impairment of acquired intangibles of $8.2 million, (c) impairment cost of $0.3 million associated with the closing of an office, and (d) $1.3 million associated with retirement expenses of executives.
Non-GAAP net income and diluted earnings per share for 2023 excluded (a) equity-based compensation expenses of $15.5 million, (b) the impact of the amortization of acquired intangibles of $1.0 million, (c) $0.6 million associated with business acquisition, (d) $1.3 tax charges, an impact as a result of the completion of a tax audit for prior years, and (e) $4.5 million tax charges, including one-time write off of a deferred tax asset related to Section 174 (US tax regulations).
Non-GAAP net income and diluted earnings per share for 2022 excluded (a) equity-based compensation expenses of $13.3 million, (b) amortization and impairment of acquired intangibles of $8.2 million, (c) $2.0 million, net of taxes, associated with the remeasurement of marketable equity securities, (d) $15.8 million write-off of a deferred tax asset, including withholding tax assets that we will not be able to utilize as a tax credit, (e) $0.3 million associated with the closing of an office, (f) $1.3 million associated with retirement expenses of executives, and (g) $3.5 million income related to Section 174 (US tax regulations).
Non-GAAP net income with the discontinued operation for 2023 was $2.4 million, as compared to non-GAAP net income of $18.8 million reported for 2022.
Non-GAAP diluted income per share with the disconnected operation for 2023 was $0.10, as compared to non-GAAP diluted income per share of $0.78 reported for 2022.
About Ceva, Inc.
At Ceva, we are passionate about bringing new levels of innovation to the smart edge. Our wireless communications, sensing and Edge AI technologies are at the heart of some of today's most advanced smart edge products. From Bluetooth connectivity, Wi-Fi, UWB and 5G platform IP for ubiquitous, robust communications, to scalable Edge AI NPU IPs, sensor fusion processors and embedded application software that make devices smarter, we have the broadest portfolio of IP to connect, sense and infer data more reliably and efficiently. We deliver differentiated solutions that combine outstanding performance at ultra-low power within a very small silicon footprint. Our goal is simple – to deliver the silicon and software IP to enable a smarter, safer, and more interconnected world. This philosophy is in practice today, with Ceva powering more than 17 billion of the world's most innovative smart edge products from AI-infused smartwatches, IoT devices and wearables to autonomous vehicles and 5G mobile networks.
Our headquarters are in Rockville, Maryland with a global customer base supported by operations worldwide. Our employees are among the leading experts in their areas of specialty, consistently solving the most complex design challenges, enabling our customers to bring innovative smart edge products to market.
Ceva: Powering the Smart Edge™
Visit us at www.ceva-ip.com and follow us on LinkedIn, X, YouTube, Facebook, and Instagram.
Ceva, Inc. AND ITS SUBSIDIARIES
| ||||
| ||||
| Three months ended | Twelve months ended | ||
| December 31, | December 31, | ||
| 2023 | 2022 | 2023 | 2022 |
| Unaudited | Unaudited | Unaudited | Unaudited |
Revenues: |
|
|
|
|
Licensing and related revenues | $ 11,816 | $ 19,423 | $ 57,555 | $ 75,194 |
Royalties | 12,346 | 10,927 | 39,864 | 45,389 |
|
|
|
|
|
Total revenues | 24,162 | 30,350 | 97,419 | 120,583 |
|
|
|
|
|
Cost of revenues | 2,259 | 3,294 | 11,648 | 15,131 |
|
|
|
|
|
Gross profit | 21,903 | 27,056 | 85,771 | 105,452 |
|
|
|
|
|
Operating expenses: |
|
|
|
|
Research and development, net | 18,145 | 18,047 | 72,689 | 70,317 |
Sales and marketing | 2,829 | 3,461 | 11,042 | 11,475 |
General and administrative | 3,567 | 4,240 | 14,913 | 14,183 |
Amortization of intangible assets | 149 | 299 | 594 | 2,025 |
Impairment of assets | - | - | - | 3,556 |
Total operating expenses | 24,690 | 26,047 | 99,238 | 101,556 |
|
|
|
|
|
Operating income (loss) | (2,787) | 1,009 | (13,467) | 3,896 |
Financial income, net | 1,767 | 2,009 | 5,264 | 2,812 |
Remeasurement of marketable equity securities | 74 | (240) | (2) | (2,511) |
|
|
|
|
|
Income (loss) before taxes on income | (946) | 2,778 | (8,205) | 4,197 |
Taxes on Income | 7,152 | (1,741) | 10,232 | 18,075 |
|
|
|
|
|
Net income (loss) from continuing operations | (8,098) | 4,519 | (18,437) | (13,878) |
Net income (loss) from discontinued operation | 11,867 | (2,579) | 6,559 | (9,305) |
Net Income (loss) | $ 3,769 | $ 1,940 | $ (11,878) | $ (23,183) |
|
|
|
|
|
Basic and diluted net income (loss) per share: |
|
|
|
|
Continuing operations | (0.34) | 0.19 | (0.79) | (0.60) |
Discontinued operation | 0.50 | (0.11) | 0.28 | (0.40) |
Basic and diluted net income (loss) per share | $ 0.16 | $ 0.08 | $ (0.51) | $ (1.00) |
Weighted-average shares used to compute net income
|
|
|
|
|
Basic | 23,518 | 23,197 | 23,484 | 23,172 |
Diluted | 23,946 | 23,406 | 23,484 | 23,172 |