Autodesk, Inc. |
|
|
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
(In millions) |
|
|
|
|
|
|
|
| Nine Months Ended October 31, | ||
| 2023 |
| 2022 |
| (Unaudited) | ||
Operating activities: |
|
|
|
Net income | $ 624 |
| $ 530 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
Depreciation, amortization and accretion | 102 |
| 113 |
Stock-based compensation expense | 544 |
| 493 |
Deferred income taxes | (116) |
| (98) |
Lease-related asset impairments | 7 |
| 21 |
Other | (15) |
| 13 |
Changes in operating assets and liabilities, net of business combinations: |
|
|
|
Accounts receivable | 380 |
| 70 |
Prepaid expenses and other assets | (51) |
| 1 |
Accounts payable and other liabilities | (77) |
| (76) |
Deferred revenue | (551) |
| 14 |
Accrued income taxes | 29 |
| 79 |
Net cash provided by operating activities | 876 |
| 1,160 |
Investing activities: |
|
|
|
Purchases of marketable securities | (944) |
| (199) |
Sales and maturities of marketable securities | 529 |
| 302 |
Capital expenditures | (21) |
| (32) |
Purchases of intangible assets | (25) |
| (6) |
Business combinations, net of cash acquired | (44) |
| (96) |
Other investing activities | (19) |
| (53) |
Net cash used in investing activities | (524) |
| (84) |
Financing activities: |
|
|
|
Proceeds from issuance of common stock, net of issuance costs | 130 |
| 124 |
Taxes paid related to net share settlement of equity awards | (153) |
| (127) |
Repurchases of common stock | (730) |
| (894) |
Net cash used in financing activities | (753) |
| (897) |
Effect of exchange rate changes on cash and cash equivalents | (20) |
| (42) |
Net decrease in cash and cash equivalents | (421) |
| 137 |
Cash and cash equivalents at beginning of period | 1,947 |
| 1,528 |
Cash and cash equivalents at end of period | $ 1,526 |
| $ 1,665 |
|
|
|
|
Supplemental cash flow disclosure: |
|
|
|
Non-cash financing activities: |
|
|
|
Fair value of common stock issued to settle liability-classified restricted common stock | $ 9 |
| $ 8 |
Fair value of common stock issued related to business combinations | $ — |
| $ 10 |