MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME (LOSS) (In thousands of U.S. dollars) (Unaudited) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||||||||||||||||||||
|
| September 30,
|
|
| June 30,
|
|
| September 30,
|
|
| September 30,
|
|
| September 30,
|
| ||||||||||||||||
Operating income (loss) |
| $ | (9,235) |
|
| $ | (10,656) |
|
| $ | (10,008) |
|
| $ | (41,709) |
|
| $ | 4,873 |
| |||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Equity-based compensation expense |
|
| 2,171 |
|
|
| 2,092 |
|
|
| 861 |
|
|
| 5,383 |
|
|
| 4,487 |
| |||||||||||
Early termination and other charges, net |
|
| — |
|
|
| 802 |
|
|
| 2,501 |
|
|
| 9,251 |
|
|
| 3,298 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Adjusted Operating Income (Loss) |
| $ | (7,064) |
|
| $ | (7,762) |
|
| $ | (6,646) |
|
| $ | (27,075) |
|
| $ | 12,658 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|