(Financial statements follow)
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
(DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) |
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
Net sales |
$ |
229,148 |
|
|
$ |
247,231 |
|
|
$ |
703,816 |
|
|
$ |
747,467 |
|
Cost of sales |
|
148,788 |
|
|
|
169,167 |
|
|
|
464,138 |
|
|
|
497,491 |
|
Gross margin |
|
80,360 |
|
|
|
78,064 |
|
|
|
239,678 |
|
|
|
249,976 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
44,336 |
|
|
|
50,653 |
|
|
|
150,549 |
|
|
|
164,496 |
|
Research and development expenses |
|
7,827 |
|
|
|
9,140 |
|
|
|
25,511 |
|
|
|
25,450 |
|
Restructuring and impairment charges |
|
1,921 |
|
|
|
373 |
|
|
|
16,361 |
|
|
|
1,119 |
|
Other operating (income) expense, net |
|
(846 |
) |
|
|
(578 |
) |
|
|
(7,507 |
) |
|
|
(2,852 |
) |
Operating income |
|
27,122 |
|
|
|
18,476 |
|
|
|
54,764 |
|
|
|
61,763 |
|
|
|
|
|
|
|
|
|
||||||||
Equity income in unconsolidated joint ventures |
|
641 |
|
|
|
1,162 |
|
|
|
1,559 |
|
|
|
4,237 |
|
Other income (expense), net |
|
761 |
|
|
|
977 |
|
|
|
9 |
|
|
|
1,563 |
|
Interest expense, net |
|
(2,328 |
) |
|
|
(2,942 |
) |
|
|
(8,627 |
) |
|
|
(5,559 |
) |
Income before income tax expense |
|
26,196 |
|
|
|
17,673 |
|
|
|
47,705 |
|
|
|
62,004 |
|
Income tax expense (benefit) |
|
7,161 |
|
|
|
2,835 |
|
|
|
14,311 |
|
|
|
12,683 |
|
Net income |
$ |
19,035 |
|
|
$ |
14,838 |
|
|
$ |
33,394 |
|
|
$ |
49,321 |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
$ |
1.02 |
|
|
$ |
0.79 |
|
|
$ |
1.79 |
|
|
$ |
2.62 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share |
$ |
1.02 |
|
|
$ |
0.78 |
|
|
$ |
1.79 |
|
|
$ |
2.60 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing: |
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
|
18,627 |
|
|
|
18,818 |
|
|
|
18,619 |
|
|
|
18,804 |
|
Diluted earnings per share |
|
18,685 |
|
|
|
18,999 |
|
|
|
18,668 |
|
|
|
18,997 |
|
Condensed Consolidated Statements of Financial Position (Unaudited) |
|||||||
(DOLLARS AND SHARES IN THOUSANDS, EXCEPT PAR VALUE) |
September 30,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
126,455 |
|
|
$ |
235,850 |
|
Accounts receivable, less allowance for doubtful accounts of $1,147 and $1,007 |
|
185,750 |
|
|
|
177,413 |
|
Contract assets |
|
46,476 |
|
|
|
38,853 |
|
Inventories |
|
157,073 |
|
|
|
182,402 |
|
Prepaid income taxes |
|
3,337 |
|
|
|
4,042 |
|
Asbestos-related insurance receivables, current portion |
|
3,881 |
|
|
|
3,881 |
|
Other current assets |
|
31,825 |
|
|
|
17,426 |
|
Total current assets |
|
554,797 |
|
|
|
659,867 |
|
Property, plant and equipment, net of accumulated depreciation of $391,898 and $381,584 |
|
341,696 |
|
|
|
358,415 |
|
Investments in unconsolidated joint ventures |
|
10,346 |
|
|
|
14,082 |
|
Deferred income taxes |
|
58,922 |
|
|
|
50,649 |
|
Goodwill |
|
352,214 |
|
|
|
352,365 |
|
Other intangible assets, net of amortization |
|
124,496 |
|
|
|
133,724 |
|
Pension assets |
|
5,523 |
|
|
|
5,251 |
|
Asbestos-related insurance receivables, non-current portion |
|
55,926 |
|
|
|
55,926 |
|
Other long-term assets |
|
16,946 |
|
|
|
15,935 |
|
Total assets |
$ |
1,520,866 |
|
|
$ |
1,646,214 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
46,852 |
|
|
$ |
57,342 |
|
Accrued employee benefits and compensation |
|
33,778 |
|
|
|
34,158 |
|
Accrued income taxes payable |
|
7,018 |
|
|
|
5,504 |
|
Asbestos-related liabilities, current portion |
|
4,968 |
|
|
|
4,968 |
|
Finance lease obligations, current portion |
|
345 |
|
|
|
498 |
|
Other accrued liabilities |
|
23,176 |
|
|
|
40,067 |
|
Total current liabilities |
|
116,137 |
|
|
|
142,537 |
|
Borrowings under revolving credit facility |
|
80,000 |
|
|
|
215,000 |
|
Pension and other postretirement benefits liabilities |
|
1,618 |
|
|
|
1,501 |
|
Asbestos-related liabilities, non-current portion |
|
59,739 |
|
|
|
60,065 |
|
Finance lease obligations, non-current portion |
|
1,147 |
|
|
|
1,295 |
|
Non-current income tax |
|
9,560 |
|
|
|
9,985 |
|
Deferred income taxes |
|
23,720 |
|
|
|
23,557 |
|
Other long-term liabilities |
|
18,333 |
|
|
|
19,808 |
|
Shareholders’ equity |
|
|
|
||||
Capital stock - $1 par value; 50,000 authorized shares; 18,616 and 18,574 shares issued and outstanding |
|
18,616 |
|
|
|
18,574 |
|
Additional paid-in capital |
|
148,992 |
|
|
|
140,702 |
|
Retained earnings |
|
1,131,848 |
|
|
|
1,098,454 |
|
Accumulated other comprehensive loss |
|
(88,844 |
) |
|
|
(85,264 |
) |
Total shareholders' equity |
|
1,210,612 |
|
|
|
1,172,466 |
|
Total liabilities and shareholders' equity |
$ |
1,520,866 |
|
|
$ |
1,646,214 |
|
Reconciliation of non-GAAP financial measures to the comparable GAAP measures