Autodesk, Inc.

Reconciliation of GAAP financial measures to non-GAAP financial measures

(In millions, except per share data)

To supplement our condensed consolidated financial statements presented on a GAAP basis, we provide investors with certain non-GAAP
measures including non-GAAP operating margin, non-GAAP income from operations, non-GAAP diluted net income per share, and free cash flow.
For our internal budgeting and resource allocation process and as a means to evaluate period-to-period comparisons, we use non-GAAP measures
to supplement our condensed consolidated financial statements presented on a GAAP basis. These non-GAAP measures do not include certain
items that may have a material impact upon our future reported financial results. We use non-GAAP measures in making operating decisions
because we believe those measures provide meaningful supplemental information regarding our earning potential and performance for
management by excluding certain expenses and charges that may not be indicative of our core business operating results.  For the reasons set
forth below, we believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with
respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors
and the analyst community to help them analyze the health of our business. This allows investors and others to better understand and evaluate
our operating results and future prospects in the same manner as management, compare financial results across accounting periods and to those
of peer companies and to better understand the long-term performance of our core business. We also use some of these measures for purposes of
determining company-wide incentive compensation.

There are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and
may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they
exclude certain items that may have a material impact upon our reported financial results. In addition, they are subject to inherent limitations as
they reflect the exercise of judgments by management about which charges are excluded from the non-GAAP financial measures. We compensate
for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in
our public disclosures. The presentation of non-GAAP financial information is meant to be considered in addition to, not as a substitute for or in
isolation from, the directly comparable financial measures prepared in accordance with GAAP. We urge investors to review the reconciliation of
our non-GAAP financial measures to the comparable GAAP financial measures included in this presentation, and not to rely on any single financial
measure to evaluate our business.

The following table shows Autodesk's GAAP results reconciled to non-GAAP results included in this release.

Three Months Ended July 31,

Six Months Ended July 31,

2023

2022

2023

2022

(Unaudited)

(Unaudited)

GAAP operating margin

19 %

20 %

18 %

19 %

Stock-based compensation expense

15 %

14 %

14 %

13 %

Amortization of developed technologies

1 %

1 %

1 %

1 %

Amortization of purchased intangibles

1 %

1 %

1 %

1 %

Lease-related asset impairments and other charges

1 %

1 %

— %

— %

Non-GAAP operating margin (1)

36 %

36 %

34 %

35 %

GAAP income from operations

$               262

$          242

$            479

$          456

Stock-based compensation expense

197

169

362

324

Amortization of developed technologies

11

14

20

27

Amortization of purchased intangibles

10

9

20

20

Acquisition-related costs

2

3

5

6

Lease-related asset impairments and other charges

7

7

7

8

Non-GAAP income from operations

$              489

$         444

$            893

$           841

GAAP diluted net income per share

$              1.03

$        0.85

$            1.77

$          1.52

Stock-based compensation expense

0.92

0.78

1.68

1.49

Amortization of developed technologies

0.05

0.06

0.09

0.12

Amortization of purchased intangibles

0.05

0.04

0.09

0.09

Acquisition-related costs

0.01

0.01

0.02

0.03

Lease-related asset impairments and other charges

0.03

0.04

0.03

0.04

Loss on strategic investments and dispositions, net

0.07

—

0.07

—

Discrete GAAP tax items

(0.09)

0.01

(0.12)

(0.03)

Income tax effect of non-GAAP adjustments

(0.16)

(0.14)

(0.19)

(0.17)

Non-GAAP diluted net income per share

$               1.91

$         1.65

$           3.44

$         3.09

Net cash provided by operating activities

$               135

$          257

$            858

$           691

Capital expenditures

(7)

(11)

(16)

(23)

Free cash flow

$               128

$          246

$            842

$          668

____________________

(1)  Totals may not sum due to rounding.