SYNOPSYS, INC. | ||
Unaudited Condensed Consolidated Statements of Cash Flows (1) | ||
(in thousands) | ||
|
|
|
| Nine Months Ended July 31, | |
| 2023 | 2022 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net income | $ 871,630 | $ 826,879 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
Amortization and depreciation | 180,033 | 169,708 |
Reduction of operating lease right-of-use assets | 72,647 | 65,980 |
Amortization of capitalized costs to obtain revenue contracts | 61,677 | 54,438 |
Stock-based compensation | 421,949 | 333,437 |
Allowance for credit losses | 11,937 | (4,516) |
Deferred income taxes | (166,061) | 5,843 |
Other non-cash | 8,649 | 10,356 |
Net changes in operating assets and liabilities, net of acquired assets and
|
|
|
Accounts receivable | 112,511 | (121,786) |
Inventories | (77,919) | 118 |
Prepaid and other current assets | 8,373 | (56,075) |
Other long-term assets | (116,487) | (20,058) |
Accounts payable and accrued liabilities | 48,574 | (46,356) |
Operating lease liabilities | (52,914) | (66,187) |
Income taxes | 123,924 | (60,739) |
Deferred revenue | (131,310) | 254,353 |
Net cash provided by operating activities | 1,377,213 | 1,345,395 |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Proceeds from sales and maturities of short-term investments | 104,139 | 70,847 |
Purchases of short-term investments | (102,457) | (73,330) |
Proceeds from sales of long-term investments | 7,248 | 582 |
Purchases of long-term investments | (435) | (7,000) |
Purchases of property and equipment | (136,520) | (102,934) |
Acquisitions, net of cash acquired | (51,324) | (416,323) |
Capitalization of software development costs | (2,204) | (1,970) |
Other | — | (1,200) |
Net cash used in investing activities | (181,553) | (531,328) |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Repayment of debt | (2,603) | (76,838) |
Issuances of common stock | 164,841 | 161,416 |
Payments for taxes related to net share settlement of equity awards | (198,969) | (149,130) |
Purchase of equity forward contract | (45,000) | (40,000) |
Purchases of treasury stock | (860,724) | (717,266) |
Other | (122) | (3,413) |
Net cash used in financing activities | (942,577) | (825,231) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 14,997 | (38,155) |
Net change in cash, cash equivalents and restricted cash | 268,080 | (49,319) |
Cash, cash equivalents and restricted cash, beginning of year | 1,419,864 | 1,435,183 |
Cash, cash equivalents and restricted cash, end of period | $ 1,687,944 | $ 1,385,864 |
|
|
|
(1) Synopsys' third quarter of fiscal year 2023 and 2022 ended on July 29, 2023 and July 30, 2022, respectively. For presentation
|