QUICKLOGIC CORPORATION SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts and percentages) (Unaudited) | ||||||||||||||||||||
| ||||||||||||||||||||
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||
|
| July 2, 2023 |
|
| July 3, 2022 |
|
| April 2, 2023 |
|
| July 2, 2023 |
|
| July 3, 2022 |
| |||||
US GAAP loss from operations |
| $ | (2,226) |
|
| $ | (627) |
|
| $ | (1,100) |
|
| $ | (3,326) |
|
| $ | (1,636) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 88 |
|
|
| 117 |
|
|
| 78 |
|
|
| 166 |
|
|
| 173 |
|
Research and development |
|
| 158 |
|
|
| 91 |
|
|
| 184 |
|
|
| 342 |
|
|
| 176 |
|
Selling, general and administrative |
|
| 340 |
|
|
| 269 |
|
|
| 453 |
|
|
| 793 |
|
|
| 511 |
|
Non-GAAP loss from operations |
| $ | (1,640) |
|
| $ | (150) |
|
| $ | (385) |
|
| $ | (2,025) |
|
| $ | (776) |
|
US GAAP net loss |
| $ | (2,269) |
|
| $ | (524) |
|
| $ | (1,228) |
|
| $ | (3,497) |
|
| $ | (1,688) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 88 |
|
|
| 117 |
|
|
| 78 |
|
|
| 166 |
|
|
| 173 |
|
Research and development |
|
| 158 |
|
|
| 91 |
|
|
| 184 |
|
|
| 342 |
|
|
| 176 |
|
Selling, general and administrative |
|
| 340 |
|
|
| 269 |
|
|
| 453 |
|
|
| 793 |
|
|
| 511 |
|
Non-GAAP net loss |
| $ | (1,683) |
|
| $ | (47) |
|
| $ | (513) |
|
| $ | (2,196) |
|
| $ | (828) |
|
US GAAP net loss per share, basic and diluted |
| $ | (0.17) |
|
| $ | (0.04) |
|
| $ | (0.09) |
|
| $ | (0.26) |
|
| $ | (0.14) |
|
Adjustment for stock-based compensation |
|
| 0.05 |
|
|
| 0.04 |
|
|
| 0.05 |
|
|
| 0.09 |
|
|
| 0.07 |
|
Non-GAAP net loss per share, basic and diluted |
| $ | (0.12) |
|
| $ | — |
|
| $ | (0.04) |
|
| $ | (0.17) |
|
| $ | (0.07) |
|
US GAAP gross margin percentage |
|
| 41.2 | % |
|
| 56.0 | % |
|
| 57.8 | % |
|
| 50.9 | % |
|
| 57.9 | % |
Adjustment for stock-based compensation included in cost of revenue |
|
| 3.0 | % |
|
| 2.6 | % |
|
| 1.9 | % |
|
| 2.4 | % |
|
| 2.0 | % |
Non-GAAP gross margin percentage |
|
| 44.2 | % |
|
| 58.6 | % |
|
| 59.7 | % |
|
| 53.3 | % |
|
| 59.9 | % |