SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES
These tables present information about the Company's non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income attributable to Dell Technologies Inc. - basic and diluted, non-GAAP earnings per share attributable to Dell Technologies Inc. - basic, and non-GAAP earnings per share attributable to Dell Technologies Inc. - diluted, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America ("GAAP"). A detailed discussion of Dell Technologies' reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures" in our periodic reports filed with the SEC. Dell Technologies encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures.
DELL TECHNOLOGIES INC.
| |||||||||||
|
| |||||||||||
|
| Three Months Ended |
|
|
| Fiscal Year Ended |
|
| ||||
|
| February 3,
|
| January 28,
|
| Change |
| February 3,
|
| January 28,
|
| Change |
Non-GAAP net revenue | $ 25,039 |
| $ 28,000 |
| (11) % |
| $ 102,301 |
| $ 101,229 |
| 1 % |
Non-GAAP gross margin | $ 5,971 |
| $ 5,818 |
| 3 % |
| $ 23,427 |
| $ 22,684 |
| 3 % |
% of non-GAAP net revenue | 23.8 % |
| 20.8 % |
|
|
| 22.9 % |
| 22.4 % |
|
|
Non-GAAP operating expenses | $ 3,801 |
| $ 3,627 |
| 5 % |
| $ 14,790 |
| $ 14,899 |
| (1) % |
% of non-GAAP net revenue | 15.1 % |
| 13.0 % |
|
|
| 14.5 % |
| 14.7 % |
|
|
Non-GAAP operating income | $ 2,170 |
| $ 2,191 |
| (1) % |
| $ 8,637 |
| $ 7,785 |
| 11 % |
% of non-GAAP net revenue | 8.7 % |
| 7.8 % |
|
|
| 8.4 % |
| 7.7 % |
|
|
| Non-GAAP net income | $ 1,322 |
| $ 1,390 |
| (5) % |
| $ 5,727 |
| $ 4,924 |
| 16 % |
| % of non-GAAP net revenue | 5.3 % |
| 5.0 % |
|
|
| 5.6 % |
| 4.9 % |
|
|
| Non-GAAP earnings per share - diluted | $ 1.80 |
| $ 1.72 |
| 5 % |
| $ 7.61 |
| $ 6.22 |
| 22 % |
|
|
| Amounts are based on underlying data and may not visually foot due to rounding. |
