(Financial statements follow)
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||
(DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) |
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|||||||||
Net sales |
$ |
223,704 |
|
|
$ |
230,452 |
|
|
$ |
971,171 |
|
|
$ |
932,886 |
|
|
Cost of sales |
|
152,665 |
|
|
|
152,299 |
|
|
|
650,156 |
|
|
|
583,747 |
|
|
Gross margin |
|
71,039 |
|
|
|
78,153 |
|
|
|
321,015 |
|
|
|
349,139 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative expenses |
|
54,332 |
|
|
|
57,895 |
|
|
|
218,828 |
|
|
|
193,153 |
|
|
Research and development expenses |
|
9,757 |
|
|
|
7,709 |
|
|
|
35,207 |
|
|
|
29,904 |
|
|
Restructuring and impairment charges |
|
65,443 |
|
|
|
310 |
|
|
|
66,562 |
|
|
|
3,570 |
|
|
Other operating (income) expense, net |
|
(141,162 |
) |
|
|
1,794 |
|
|
|
(144,014 |
) |
|
|
5,330 |
|
|
Operating income |
|
82,669 |
|
|
|
10,445 |
|
|
|
144,432 |
|
|
|
117,182 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Equity income in unconsolidated joint ventures |
|
200 |
|
|
|
1,148 |
|
|
|
4,437 |
|
|
|
7,032 |
|
|
Pension settlement charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(534 |
) |
|
Other income (expense), net |
|
(505 |
) |
|
|
1,398 |
|
|
|
1,058 |
|
|
|
5,136 |
|
|
Interest expense, net |
|
(3,988 |
) |
|
|
(1,084 |
) |
|
|
(9,547 |
) |
|
|
(2,536 |
) |
|
Income before income tax expense |
|
78,376 |
|
|
|
11,907 |
|
|
|
140,380 |
|
|
|
126,280 |
|
|
Income tax expense |
|
11,068 |
|
|
|
(11,224 |
) |
|
|
23,751 |
|
|
|
18,147 |
|
|
Net income |
$ |
67,308 |
|
|
$ |
23,131 |
|
|
$ |
116,629 |
|
|
$ |
108,133 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ |
3.59 |
|
|
$ |
1.23 |
|
|
$ |
6.21 |
|
|
$ |
5.77 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ |
3.58 |
|
|
$ |
1.22 |
|
|
$ |
6.15 |
|
|
$ |
5.73 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Shares used in computing: |
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
|
18,724 |
|
|
|
18,743 |
|
|
|
18,784 |
|
|
|
18,731 |
|
|
Diluted earnings per share |
|
18,820 |
|
|
|
18,863 |
|
|
|
18,953 |
|
|
|
18,863 |
|
Condensed Consolidated Statements of Financial Position (Unaudited) |
|||||||
(DOLLARS AND SHARES IN THOUSANDS, EXCEPT PAR VALUE) |
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
235,850 |
|
|
$ |
232,296 |
|
Accounts receivable, less allowance for doubtful accounts of $1,227 and $1,223 |
|
177,413 |
|
|
|
163,092 |
|
Contract assets |
|
38,853 |
|
|
|
36,610 |
|
Inventories |
|
182,402 |
|
|
|
133,384 |
|
Prepaid income taxes |
|
4,042 |
|
|
|
1,921 |
|
Asbestos-related insurance receivables, current portion |
|
3,881 |
|
|
|
3,176 |
|
Other current assets |
|
17,426 |
|
|
|
13,586 |
|
Total current assets |
|
659,867 |
|
|
|
584,065 |
|
Property, plant and equipment, net of accumulated depreciation of $381,584 and $367,850 |
|
358,415 |
|
|
|
326,967 |
|
Investments in unconsolidated joint ventures |
|
14,082 |
|
|
|
16,328 |
|
Deferred income taxes |
|
50,649 |
|
|
|
32,671 |
|
Goodwill |
|
352,365 |
|
|
|
370,189 |
|
Other intangible assets, net of amortization |
|
133,724 |
|
|
|
176,353 |
|
Pension assets |
|
5,251 |
|
|
|
5,123 |
|
Asbestos-related insurance receivables, non-current portion |
|
55,926 |
|
|
|
59,391 |
|
Other long-term assets |
|
15,935 |
|
|
|
27,479 |
|
Total assets |
$ |
1,646,214 |
|
|
$ |
1,598,566 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
57,342 |
|
|
$ |
64,660 |
|
Accrued employee benefits and compensation |
|
34,158 |
|
|
|
48,196 |
|
Accrued income taxes payable |
|
5,504 |
|
|
|
9,632 |
|
Asbestos-related liabilities, current portion |
|
4,968 |
|
|
|
3,841 |
|
Finance lease obligations, current portion |
|
498 |
|
|
|
198 |
|
Other accrued liabilities |
|
40,067 |
|
|
|
37,422 |
|
Total current liabilities |
|
142,537 |
|
|
|
163,949 |
|
Borrowings under revolving credit facility |
|
215,000 |
|
|
|
190,000 |
|
Pension and other postretirement benefits liabilities |
|
1,501 |
|
|
|
1,618 |
|
Asbestos-related liabilities, non-current portion |
|
60,065 |
|
|
|
64,491 |
|
Finance lease obligations, non-current portion |
|
1,295 |
|
|
|
209 |
|
Non-current income tax |
|
9,985 |
|
|
|
7,131 |
|
Deferred income taxes |
|
23,557 |
|
|
|
29,451 |
|
Other long-term liabilities |
|
19,808 |
|
|
|
22,822 |
|
Shareholders’ equity |
|
|
|
||||
Capital stock - $1 par value; 50,000 authorized shares; 18,574 and 18,730 shares issued and outstanding |
|
18,574 |
|
|
|
18,730 |
|
Additional paid-in capital |
|
140,702 |
|
|
|
163,583 |
|
Retained earnings |
|
1,098,454 |
|
|
|
981,825 |
|
Accumulated other comprehensive loss |
|
(85,264 |
) |
|
|
(45,243 |
) |
Total shareholders' equity |
|
1,172,466 |
|
|
|
1,118,895 |
|
Total liabilities and shareholders' equity |
$ |
1,646,214 |
|
|
$ |
1,598,566 |
|
Reconciliation of non-GAAP financial measures to the comparable GAAP measures