QUICKLOGIC CORPORATION SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts and percentages) (Unaudited) | |||||||||||
| |||||||||||
|
| Three Months Ended |
|
| Year Ended | ||||||
|
| January 1,
|
| January 2,
|
| October 2,
|
|
| January 1,
|
| January 2,
|
US GAAP loss from operations |
| $ (924) |
| $ (1,585) |
| $ (1,240) |
|
| $ (3,800) |
| $ (7,516) |
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
| 55 |
| 150 |
| 44 |
|
| 272 |
| 282 |
Research and development |
| 327 |
| 322 |
| 149 |
|
| 652 |
| 843 |
Selling, general and administrative |
| 306 |
| 599 |
| 294 |
|
| 1,111 |
| 1,401 |
Non-GAAP loss from operations |
| $ (236) |
| $ (514) |
| $ (753) |
|
| $ (1,765) |
| $ (4,990) |
US GAAP net loss |
| $ (1,232) |
| $ (1,583) |
| $ (1,347) |
|
| $ (4,267) |
| $ (6,616) |
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
| 55 |
| 150 |
| 44 |
|
| 272 |
| 282 |
Research and development |
| 327 |
| 322 |
| 149 |
|
| 652 |
| 843 |
Selling, general and administrative |
| 306 |
| 599 |
| 294 |
|
| 1,111 |
| 1,401 |
Non-GAAP net loss |
| $ (544) |
| $ (512) |
| $ (860) |
|
| $ (2,232) |
| $ (4,090) |
US GAAP net loss per share, basic and diluted |
| $ (0.09) |
| $ (0.13) |
| $ (0.11) |
|
| $ (0.34) |
| $ (0.57) |
Adjustment for stock-based compensation |
| 0.05 |
| 0.09 |
| 0.04 |
|
| 0.16 |
| 0.22 |
Non-GAAP net loss per share, basic and diluted |
| $ (0.04) |
| $ (0.04) |
| $ (0.07) |
|
| $ (0.18) |
| $ (0.35) |
US GAAP gross margin percentage |
| 51.9 % |
| 56.1 % |
| 48.5 % |
|
| 54.4 % |
| 58.5 % |
Adjustment for stock-based compensation included in cost of revenue |
| 1.3 % |
| 4.0 % |
| 1.3 % |
|
| 1.7 % |
| 2.2 % |
Non-GAAP gross margin percentage |
| 53.2 % |
| 60.1 % |
| 49.8 % |
|
| 56.1 % |
| 60.7 % |