MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
| |||||||||||||||||||||||
| |||||||||||||||||||||||
|
| Three Months Ended |
|
| Year Ended |
| |||||||||||||||||
|
| December 31,
|
|
| September 30,
|
|
| December 31,
|
|
| December 31,
|
|
| December 31,
|
| ||||||||
Operating income (loss) |
| $ | (10,117) |
|
| $ | (10,008) |
|
| $ | 63,870 |
|
| $ | (5,244) |
|
| $ | 83,407 |
| |||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Equity-based compensation expense |
|
| 1,550 |
|
|
| 861 |
|
|
| 1,648 |
|
|
| 6,037 |
|
|
| 7,704 |
| |||
Inventory reserve related to Huawei impact of downstream trade restrictions |
|
| — |
|
|
| — |
|
|
| (379) |
|
|
| — |
|
|
| (1,460) |
| |||
Merger-related income, net |
|
| — |
|
|
| — |
|
|
| (49,369) |
|
|
| — |
|
|
| (35,527) |
| |||
Other charges, net |
|
| — |
|
|
| 2,501 |
|
|
| (1,349) |
|
|
| 3,298 |
|
|
| 2,011 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Adjusted Operating Income (Loss) |
| $ | (8,567) |
|
| $ | (6,646) |
|
| $ | 14,421 |
|
| $ | 4,091 |
|
| $ | 56,135 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|