Teledyne Technologies Reports Fourth Quarter Results

Income Taxes

The effective tax rate for the fourth quarter of 2022 was 10.1%, compared with 6.2%. The fourth quarter of 2022 reflected net discrete income tax benefits of $28.9 million, including $24.1 million of income tax benefits for acquisition-related tax matters. The fourth quarter of 2021 reflected net discrete income tax benefits of $26.2 million, including $21.4 million of income tax benefits for acquisition-related tax matters. Excluding the net discrete income tax items in both periods, the effective tax rates would have been 21.6% for the fourth quarter of 2022, compared with 21.4%.

Other

Corporate expense was $19.3 million for the fourth quarter of 2022 compared with $17.5 million, with the increase primarily related to higher professional fees during the fourth quarter of 2022. Stock option expense was $6.2 million for the fourth quarter of 2022 compared with $6.4 million. Non-service retirement benefit income was $2.8 million for the fourth quarter of 2022 compared with $2.8 million. Interest expense, net of interest income, was $22.5 million for the fourth quarter of 2022 compared with $23.5 million.

Outlook

Based on its current outlook, the company’s management believes that first quarter 2023 GAAP diluted earnings per share will be in the range of $3.57 to $3.69 and full year 2023 GAAP diluted earnings per share will be in the range of $15.80 to $16.10. The company's management further believes that first quarter 2023 non-GAAP diluted earnings per share will be in the range of $4.37 to $4.47 and full year 2023 non-GAAP diluted earnings per share will be in the range of $19.00 to $19.20. The non-GAAP outlook excludes acquired intangible asset amortization for all acquisitions and benefits or charges for acquisition-related tax matters. The company’s annual expected tax rate for 2023 is 23.0%, before discrete tax items.

Use of Non-GAAP Financial Measures

We report our financial results in accordance with generally accepted accounting principles in the United States (“GAAP”). We supplement the reporting of our financial results determined under GAAP with certain non-GAAP financial measures. The non-GAAP financial measures presented provides management, financial analysts, and investors with additional useful information in evaluating the performance of the company. The non-GAAP financial measures should be considered in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. Further details on reasons that we use non-GAAP financial measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included following our GAAP financial statements.

Forward-Looking Statements Cautionary Notice

This earnings release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, with respect to management’s beliefs about the financial condition, results of operations, acquisitions and product synergies, tax matters and businesses of Teledyne in the future. Forward-looking statements involve risks and uncertainties, are based on the current expectations of the management of Teledyne and are subject to uncertainty and changes in circumstances.

The forward-looking statements contained herein may include statements relating to stock option compensation expense, anticipated capital expenditures and product developments, and other strategic options. Forward-looking statements generally are accompanied by words such as “projects,” “intends,” “expects,” “anticipates,” “targets,” “estimates,” “will” and words of similar import that convey the uncertainty of future events or outcomes. All statements made in this communication that are not historical in nature should be considered forward-looking. By its nature, forward-looking information is not a guarantee of future performance or results and involves risks and uncertainties because it relates to events and depends on circumstances that will occur in the future.

Actual results could differ materially from these forward-looking statements. Many factors could change anticipated results, including ongoing challenges and uncertainties posed by the COVID pandemic for businesses and governments around the world, including production, supply, contractual and other disruptions, such as COVID related lockdowns, facility closures, furloughs and travel restrictions; changes in relevant tax and other laws; foreign currency exchange risks; rising interest rates; risks associated with indebtedness, as well as our ability to reduce indebtedness and the timing thereof; the impact of semiconductor and other supply chain shortages; higher inflation, including wage competition and higher shipping costs; labor shortages and competition for skilled personnel; the inability to develop and market new competitive products; inherent uncertainties involved in the estimates and judgments used in the preparation of financial statements and the providing of estimates of financial measures, in accordance with U.S. GAAP and related standards; disruptions in the global economy; the ongoing conflict between Russia and Ukraine, including the impact to energy prices and availability, especially in Europe; customer and supplier bankruptcies; changes in demand for products sold to the defense electronics, instrumentation, digital imaging, energy exploration and production, commercial aviation, semiconductor and communications markets; funding, continuation and award of government programs; cuts to defense spending resulting from existing and future deficit reduction measures or changes to U.S. and foreign government spending and budget priorities triggered by the COVID pandemic, inflation, rising interest costs, and economic conditions; impacts from the United Kingdom’s exit from the European Union; uncertainties related to the policies of the U.S. Presidential Administration; the imposition and expansion of, and responses to, trade sanctions and tariffs; the continuing review and resolution of FLIR’s export and tax matters; escalating economic and diplomatic tension between China and the United States; threats to the security of our confidential and proprietary information, including cybersecurity threats; and natural and man-made disasters, including those related to or intensified by climate change; and our ability to achieve emission reduction targets and decrease our carbon footprint. Lower oil and natural gas prices, as well as instability in the Middle East or other oil producing regions, and new regulations or restrictions relating to energy production, including those implemented in response to climate change, could further negatively affect our businesses that supply the oil and gas industry. Weakness in the commercial aerospace industry negatively affects the markets of our commercial aviation businesses. In addition, financial market fluctuations affect the value of the company’s pension assets. Changes in the policies of U.S. and foreign governments, including economic sanctions, could result, over time, in reductions or realignment in defense or other government spending and further changes in programs in which the company participates.

While the company’s growth strategy includes possible acquisitions, we cannot provide any assurance as to when, if or on what terms any acquisitions will be made. Acquisitions, including the recent acquisition of ChartWorld, involve various inherent risks, such as, among others, our ability to integrate acquired businesses, retain customers and achieve identified financial and operating synergies. There are additional risks associated with acquiring, owning and operating businesses internationally, including those arising from U.S. and foreign government policy changes or actions and exchange rate fluctuations.

Additional factors that could cause results to differ materially from those described above can be found in Teledyne’s Annual Report on Form 10-K for the year ended January 2, 2022, and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, all of which are on file with the SEC and available in the “Investors” section of Teledyne’s website, teledyne.com, under the heading “Investor Information” and in other documents Teledyne files with the SEC.

All forward-looking statements speak only as of the date they are made and are based on information available at that time. Teledyne assumes no obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made or to reflect the occurrence of unanticipated events except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.

A live webcast of Teledyne’s fourth quarter earnings conference call will be held at 11:00 a.m. (Eastern) on Wednesday, January 25, 2023. To access the call, go to www.teledyne.com/investors/events-and-presentations approximately ten minutes before the scheduled start time. A replay will also be available for one month starting at 12:00 p.m. (Eastern) on Wednesday, January 25, 2023.

TELEDYNE TECHNOLOGIES INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE FOURTH QUARTER AND TWELVE MONTHS ENDED

JANUARY 1, 2023 AND JANUARY 2, 2022

(Unaudited - in millions, except per share amounts)

 

 

Fourth
Quarter

 

Fourth
Quarter (a)

 

Twelve
Months

 

Twelve
Months (a)

 

 

2022

 

2021

 

2022

 

2021

Net sales

 

$

1,418.2

 

 

$

1,375.7

 

 

$

5,458.6

 

 

$

4,614.3

 

Costs and expenses:

 

 

 

 

 

 

 

 

Costs of sales

 

 

801.3

 

 

 

829.6

 

 

 

3,128.3

 

 

 

2,772.9

 

Selling, general and administrative

 

 

295.2

 

 

 

299.6

 

 

 

1,156.6

 

 

 

1,067.8

 

Acquired intangible asset amortization (b)

 

 

47.9

 

 

 

51.4

 

 

 

201.7

 

 

 

149.3

 

Total costs and expenses

 

 

1,144.4

 

 

 

1,180.6

 

 

 

4,486.6

 

 

 

3,990.0

 

Operating income (loss)

 

 

273.8

 

 

 

195.1

 

 

 

972.0

 

 

 

624.3

 

Interest and debt expense, net

 

 

(22.5

)

 

 

(23.5

)

 

 

(89.3

)

 

 

(90.8

)

Gain (loss) on debt extinguishment

 

 

 

 

 

 

 

 

10.6

 

 

 

(13.4

)

Non-service retirement benefit income

 

 

2.8

 

 

 

2.8

 

 

 

11.4

 

 

 

11.2

 

Other income (expense), net

 

 

(1.8

)

 

 

(1.9

)

 

 

3.4

 

 

 

2.5

 

Income (loss) before income taxes

 

 

252.3

 

 

 

172.5

 

 

 

908.1

 

 

 

533.8

 

Provision (benefit) for income taxes (c)

 

 

25.5

 

 

 

10.7

 

 

 

119.2

 

 

 

88.5

 

Net income (loss) including noncontrolling interest

 

 

226.8

 

 

 

161.8

 

 

 

788.9

 

 

 

445.3

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

0.4

 

 

 

 

 

 

0.3

 

 

 

 

Net income (loss) attributable to Teledyne

 

$

226.4

 

 

$

161.8

 

 

$

788.6

 

 

$

445.3

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Teledyne common shareholders

 

$

4.74

 

 

$

3.39

 

 

$

16.53

 

 

$

10.05

 

 

 

 

 

 

 

 

 

 

Weighted average diluted Teledyne common shares outstanding

 

 

47.8

 

 

 

47.7

 

 

 

47.7

 

 

 

44.3

 

(a)

The fourth quarter of 2021 includes pretax charges of $100.0 million primarily related to the acquisition of FLIR. Of this amount, $47.8 million was recorded to cost of sales, $0.8 million was recorded to selling, general and administrative expenses and $51.4 million was recorded to acquired intangible asset amortization ($9.5 million related to prior acquisitions). Total year 2021 includes pretax charges of $389.3 million mostly related to the acquisition of FLIR, of which, $106.7 million was recorded to cost of sales, $102.7 million was recorded to selling, general and administrative expenses, $149.3 million was recorded to acquired intangible asset amortization, ($39.0 million related to prior acquisitions) and $30.6 million was recorded to interest expense.

(b)

The total year of 2022 includes pretax charges of $167.6 million in acquired intangible asset amortization related to FLIR, compared with $110.3 million, due to the timing of the FLIR acquisition in May 2021.

(c)

The fourth quarter and total year of 2022 includes net discrete income tax benefits of $28.9 million and $86.7 million, respectively. The fourth quarter and total year 2021 includes net discrete income tax benefits of $26.2 million and $34.7 million, respectively.

This financial statement was prepared in accordance with U.S. GAAP.

TELEDYNE TECHNOLOGIES INCORPORATED

SUMMARY OF SEGMENT NET SALES AND OPERATING INCOME

FOR THE FOURTH QUARTER AND TWELVE MONTHS ENDED

JANUARY 1, 2023 AND JANUARY 2, 2022

(Unaudited - $ in millions)

 

 

Fourth
Quarter

 

Fourth
Quarter

 

%
Change

 

Twelve
Months

 

Twelve
Months

 

%
Change

 

 

2022

 

2021

 

 

2022

 

2021

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Digital Imaging

 

$

806.7

 

 

$

809.5

 

 

(0.3

)%

 

$

3,110.9

 

 

$

2,412.9

 

 

28.9

%

Instrumentation

 

 

326.2

 

 

 

302.2

 

 

7.9

%

 

 

1,254.0

 

 

 

1,166.9

 

 

7.5

%

Aerospace and Defense Electronics

 

 

177.9

 

 

 

163.3

 

 

8.9

%

 

 

682.4

 

 

 

628.7

 

 

8.5

%

Engineered Systems

 

 

107.4

 

 

 

100.7

 

 

6.7

%

 

 

411.3

 

 

 

405.8

 

 

1.4

%

Total net sales

 

$

1,418.2

 

 

$

1,375.7

 

 

3.1

%

 

$

5,458.6

 

 

$

4,614.3

 

 

18.3

%

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Digital Imaging (a)

 

$

152.0

 

 

$

94.1

 

 

61.5

%

 

$

519.3

 

 

$

325.6

 

 

59.5

%

Instrumentation

 

 

79.0

 

 

 

66.7

 

 

18.4

%

 

 

295.3

 

 

 

253.7

 

 

16.4

%

Aerospace and Defense Electronics

 

 

52.8

 

 

 

40.6

 

 

30.0

%

 

 

184.1

 

 

 

133.2

 

 

38.2

%

Engineered Systems

 

 

9.3

 

 

 

11.2

 

 

(17.0

)%

 

 

39.2

 

 

 

48.6

 

 

(19.3

)%

Corporate expense (a)

 

 

(19.3

)

 

 

(17.5

)

 

10.3

%

 

 

(65.9

)

 

 

(136.8

)

 

(51.8

)%

Operating income (loss)

 

 

273.8

 

 

 

195.1

 

 

40.3

%

 

 

972.0

 

 

 

624.3

 

 

55.7

%

Interest and debt expense, net (a)

 

 

(22.5

)

 

 

(23.5

)

 

(4.3

)%

 

 

(89.3

)

 

 

(90.8

)

 

(1.7

)%

Gain (loss) on debt extinguishment (a)

 

 

 

 

 

 

 

*

 

 

10.6

 

 

 

(13.4

)

 

*

Non-service retirement benefit income

 

 

2.8

 

 

 

2.8

 

 

%

 

 

11.4

 

 

 

11.2

 

 

1.8

%

Other income (expense), net

 

 

(1.8

)

 

 

(1.9

)

 

(5.3

)%

 

 

3.4

 

 

 

2.5

 

 

36.0

%

Income (loss) before income taxes

 

 

252.3

 

 

 

172.5

 

 

46.3

%

 

 

908.1

 

 

 

533.8

 

 

70.1

%

Provision (benefit) for income taxes (b)

 

 

25.5

 

 

 

10.7

 

 

138.3

%

 

 

119.2

 

 

 

88.5

 

 

34.7

%

Net income (loss) including noncontrolling interest

 

 

226.8

 

 

 

161.8

 

 

40.2

%

 

 

788.9

 

 

 

445.3

 

 

77.2

%

Less: Net income (loss) attributable to noncontrolling interest

 

 

0.4

 

 

 

 

 

*

 

 

0.3

 

 

 

 

 

*

Net income (loss) attributable to Teledyne

 

$

226.4

 

 

$

161.8

 

 

39.9

%

 

$

788.6

 

 

$

445.3

 

 

77.1

%

* not meaningful

(a)

The fourth quarter and total year 2022 includes pretax charges of $40.2 million and $167.6 million in acquired intangible asset amortization related to FLIR, respectively. The fourth quarter of 2021 includes pretax charges of $90.5 million related to the acquisition of FLIR, of which, $90.1 million was recorded in the Digital Imaging segment and $0.4 million was recorded to corporate expense. The total year 2021 includes pretax charges of $350.3 million related to the acquisition of FLIR, of which, $242.6 million was recorded in the Digital Imaging segment, $77.1 million was recorded to corporate expense and $30.6 million was recorded to interest and debt expense.

(b)

The fourth quarter and total year 2022 includes net discrete income tax benefits of $28.9 million and $86.7 million, respectively. The fourth quarter and total year 2021 includes net discrete income tax benefits of $26.2 million and $34.7 million, respectively.

This financial statement was prepared in accordance with U.S. GAAP.

TELEDYNE TECHNOLOGIES INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited – in millions)

 

 

January 1, 2023

 

January 2, 2022

ASSETS

 

 

 

 

Cash and cash equivalents

 

$

638.1

 

$

474.7

Accounts receivable and unbilled receivables, net

 

 

1,158.4

 

 

1,083.8

Inventories, net

 

 

890.7

 

 

752.9

Prepaid expenses and other current assets

 

 

130.7

 

 

118.0

Total current assets

 

 

2,817.9

 

 

2,429.4

Property, plant and equipment, net

 

 

769.8

 

 

827.5

Goodwill and acquired intangible assets, net

 

 

10,313.6

 

 

10,728.3

Prepaid pension assets

 

 

178.4

 

 

123.7

Other assets, net

 

 

274.3

 

 

321.4

Total assets

 

$

14,354.0

 

$

14,430.3

LIABILITIES AND EQUITY

 

 

 

 

Accounts payable

 

$

505.7

 

$

469.5

Accrued liabilities

 

 

717.6

 

 

1,028.9

Current portion of long-term debt

 

 

300.1

 

 

Total current liabilities

 

 

1,523.4

 

 

1,498.4

Long-term debt, net of current portion

 

 

3,620.5

 

 

4,099.4

Other long-term liabilities

 

 

1,051.9

 

 

1,210.5

Total liabilities

 

 

6,195.8

 

 

6,808.3

Total equity

 

 

8,158.2

 

 

7,622.0

Total liabilities and equity

 

$

14,354.0

 

$

14,430.3

This financial statement was prepared in accordance with U.S. GAAP.

TELEDYNE TECHNOLOGIES INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

FOR THE FOURTH QUARTER AND TWELVE MONTHS ENDED JANUARY 1, 2023 AND JANUARY 2, 2022

(Unaudited - in millions, except per share amounts)

 

Fourth Quarter 2022

 

Fourth Quarter 2021

 

Income (loss) before income taxes

 

Net (loss) income attributable to Teledyne

 

Diluted earnings per common share

 

Income (loss) before income taxes

 

Net (loss) income attributable to Teledyne

 

Diluted earnings per common share

GAAP

$

252.3

 

 

$

226.4

 

 

$

4.74

 

 

$

172.5

 

$

161.8

 

 

$

3.39

 

Adjusted for specified items:

 

 

 

 

 

 

 

 

 

 

 

FLIR transaction and integration costs

 

(4.0

)

 

 

(3.0

)

 

 

(0.06

)

 

 

0.8

 

 

0.7

 

 

 

0.01

 

FLIR inventory step-up expense

 

 

 

 

 

 

 

 

 

 

47.8

 

 

36.7

 

 

 

0.78

 

Acquired intangible asset amortization

 

47.9

 

 

 

36.8

 

 

 

0.77

 

 

 

51.4

 

 

39.6

 

 

 

0.83

 

Acquisition-related tax matters

 

 

 

 

(24.1

)

 

 

(0.51

)

 

 

 

 

(21.4

)

 

 

(0.45

)

Non-GAAP

$

296.2

 

 

$

236.1

 

 

$

4.94

 

 

$

272.5

 

$

217.4

 

 

$

4.56

 

 

Twelve Months 2022

 

Twelve Months 2021

 

Income (loss) before income taxes

 

Net income (loss) attributable to Teledyne

 

Diluted earnings per common share

 

Income (loss) before income taxes

 

Net income (loss) attributable to Teledyne

 

Diluted earnings per common share

GAAP

$

908.1

 

 

$

788.6

 

 

$

16.53

 

 

$

533.8

 

$

445.3

 

 

$

10.05

 

Adjusted for specified items:

 

 

 

 

 

 

 

 

 

 

 

FLIR transaction and integration costs

 

(4.0

)

 

 

(3.0

)

 

 

(0.06

)

 

 

103.0

 

 

88.9

 

 

 

2.01

 

FLIR inventory step-up expense

 

 

 

 

 

 

 

 

 

 

106.4

 

 

81.8

 

 

 

1.85

 

Acquired intangible asset amortization

 

201.7

 

 

 

154.9

 

 

 

3.24

 

 

 

149.3

 

 

114.9

 

 

 

2.59

 

Acquisition-related tax matters

 

 

 

 

(72.7

)

 

 

(1.52

)

 

 

 

 

(7.3

)

 

 

(0.17

)

Bridge loan and debt extinguishment fees

 

 

 

 

 

 

 

 

 

 

30.6

 

 

23.3

 

 

 

0.53

 

Non-GAAP

$

1,105.8

 

 

$

867.8

 

 

$

18.19

 

 

$

923.1

 

$

746.9

 

 

 

16.86

 

 

 

Fourth Quarter 2022

 

Fourth Quarter 2021

 

 

Operating income (loss)

 

Operating margin

 

Operating income (loss)

 

Operating margin

GAAP

 

$

273.8

 

 

19.3

%

 

$

195.1

 

14.2

%

Adjusted for specified items:

 

 

 

 

 

 

 

 

FLIR transaction and integration costs

 

 

(4.0

)

 

 

 

 

0.8

 

 

FLIR inventory step-up expense

 

 

 

 

 

 

 

47.8

 

 

Acquired intangible asset amortization

 

 

47.9

 

 

 

 

 

51.4

 

 

Non-GAAP

 

$

317.7

 

 

22.4

%

 

$

295.1

 

21.5

%

 

 

Twelve Months 2022

 

Twelve Months 2021

 

 

Operating income (loss)

 

Operating margin

 

Operating income (loss)

 

Operating margin

GAAP

 

$

972.0

 

 

17.8

%

 

$

624.3

 

13.5

%

Adjusted for specified items:

 

 

 

 

 

 

 

 

FLIR transaction and integration costs

 

 

(4.0

)

 

 

 

 

103.0

 

 

FLIR inventory step-up expense

 

 

 

 

 

 

 

106.4

 

 

Acquired intangible asset amortization

 

 

201.7

 

 

 

 

 

149.3

 

 

Non-GAAP

 

$

1,169.7

 

 

21.4

%

 

$

983.0

 

21.3

%

TELEDYNE TECHNOLOGIES INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

FOR THE FOURTH QUARTER AND TWELVE MONTHS ENDED JANUARY 1, 2023 AND JANUARY 2, 2022

(Unaudited - in millions)

 

Fourth Quarter 2022

 

GAAP Operating Income (loss)

 

Acquired intangible asset amortization

 

Transaction and integration costs

 

Non-GAAP Operating Income (loss)

 

 

 

 

 

 

 

 

Digital Imaging

$

152.0

 

 

$

44.1

 

$

(4.0

)

 

$

192.1

 

Instrumentation

 

79.0

 

 

 

3.6

 

 

 

 

 

82.6

 

Aerospace and Defense Electronics

 

52.8

 

 

 

0.2

 

 

 

 

53.0

 

Engineered Systems

 

9.3

 

 

 

 

 

 

 

 

9.3

 

Corporate expense

 

(19.3

)

 

 

 

 

 

 

 

(19.3

)

Total

$

273.8

 

 

$

47.9

 

$

(4.0

)

 

$

317.7

 

 

Total Year 2022

 

GAAP Operating Income (loss)

 

Acquired intangible asset amortization

 

Transaction and integration costs

 

Non-GAAP Operating Income (loss)

 

 

 

 

 

 

 

 

Digital Imaging

$

519.3

 

 

$

183.7

 

$

(4.0

)

 

$

699.0

 

Instrumentation

 

295.3

 

 

 

17.2

 

 

 

 

 

312.5

 

Aerospace and Defense Electronics

 

184.1

 

 

 

0.8

 

 

 

 

 

184.9

 

Engineered Systems

 

39.2

 

 

 

 

 

 

 

 

39.2

 

Corporate expense

 

(65.9

)

 

 

 

 

 

 

 

(65.9

)

Total

$

972.0

 

 

$

201.7

 

$

(4.0

)

 

$

1,169.7

 

 

Fourth Quarter 2021

 

GAAP Operating Income (loss)

 

Acquired intangible asset amortization

 

Inventory step-up expense

 

Transaction and integration costs

 

Non-GAAP Operating Income (loss)

 

 

 

 

 

 

 

 

 

 

Digital Imaging

$

94.1

 

 

$

46.3

 

$

47.8

 

$

0.4

 

$

188.6

 

Instrumentation

 

66.7

 

 

 

4.9

 

 

 

 

 

 

71.6

 

Aerospace and Defense Electronics

 

40.6

 

 

 

0.2

 

 

 

 

 

 

40.8

 

Engineered Systems

 

11.2

 

 

 

 

 

 

 

 

 

11.2

 

Corporate expense

 

(17.5

)

 

 

 

 

 

 

0.4

 

 

(17.1

)

Total

$

195.1

 

 

$

51.4

 

$

47.8

 

$

0.8

 

$

295.1

 

 

Total Year 2021

 

GAAP Operating Income (loss)

 

Acquired intangible asset amortization

 

Inventory step-up expense

 

Transaction and integration costs

 

Non-GAAP Operating Income (loss)

 

 

 

 

 

 

 

 

 

 

Digital Imaging

$

325.6

 

 

$

128.4

 

$

106.4

 

$

25.9

 

$

586.3

 

Instrumentation

 

253.7

 

 

 

20.1

 

 

 

 

 

 

273.8

 

Aerospace and Defense Electronics

 

133.2

 

 

 

0.8

 

 

 

 

 

 

134.0

 

Engineered Systems

 

48.6

 

 

 

 

 

 

 

 

 

48.6

 

Corporate expense

 

(136.8

)

 

 

 

 

 

 

77.1

 

 

(59.7

)

Total

$

624.3

 

 

$

149.3

 

$

106.4

 

$

103.0

 

$

983.0

 

TELEDYNE TECHNOLOGIES INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited - in millions, except per share amounts)

 

 

January 1, 2023

 

January 2, 2022

Current portion of long-term debt - GAAP

 

$

300.1

 

 

$

 

Long-term debt - GAAP

 

 

3,620.5

 

 

 

4,099.4

 

Total debt - non-GAAP

 

 

3,920.6

 

 

 

4,099.4

 

Less cash and cash equivalents - GAAP

 

 

(638.1

)

 

 

(474.7

)

Net debt - non-GAAP

 

$

3,282.5

 

 

$

3,624.7

 

 

 

First Quarter 2023

 

Total Year 2023

 

 

Low

 

High

 

Low

 

High

GAAP Diluted Earnings Per Common Share Outlook

 

$

3.57

 

$

3.69

 

$

15.80

 

$

16.10

Adjusted for specified item:

 

 

 

 

 

 

 

 

Acquired intangible asset amortization

0.80

0.78

3.20

 3.10

Non-GAAP Diluted Earnings Per Common Share Outlook

 

$

4.37

 

$

4.47

 

$

19.00

 

$

19.20


« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »
Featured Video
Jobs
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
GPU Design Verification Engineer for AMD at Santa Clara, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise