Year Ended

December 31,

2021

2020

(Unaudited)

(Audited)

Cash flows from operating activities:

Net loss

$

(153,559)

$

(81,511)

Adjustments required to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

3,960

2,661

Revaluation of warrant liabilities

(1,216)

-

Increase in accrued interest and exchange rate on short-term and long-term deposits

(436)

-

Amortization of premium, discount and accrued interest on marketable securities, net

104

-

Stock based compensation 

64,736

3,196

Capital gain, net

(2,012)

(6)

Issuance of Preferred C-1 Shares to a customer

-

14,800

Interest and foreign exchange gain

(577)

(572)

Decrease (increase) in prepaid expenses and current assets

620

(1,296)

Decrease (increase) in accounts receivable  

1,993

(1,485)

Increase in inventory

(2,092)

(823)

Increase (decrease) in trade payables

(1,997)

606

Increase (decrease) in accrued expenses and other liabilities

3,076

(820)

Increase in employees and payroll accruals

3,469

2,111

Increase (decrease) in advances from customers and deferred revenues

(421)

1,198

Net cash used in operating activities

(84,352)

(61,941)

Cash flows from investing activities:

Purchase of property and equipment

(3,784)

(5,120)

Proceeds from sales of property and equipment

-

47

Withdrawal of (investment in) short term deposits, net

(230,047)

34,720

Decrease (increase) in restricted deposits

56

(56)

Investment in marketable securities

(50,000)

-

Proceeds from sale of investee

2,178

-

Net cash provided by (used in) investing activities

(281,597)

29,591

Cash flows from financing activities:

Cash received from reverse capitalization, net of Issuance cost

122,220

-

Issue of ordinary shares, net of issuance cost

218,474

-

Proceeds from issuance of convertible preferred shares, net of issuance expenses

-

8,934

Proceeds from exercise of options

952

284

Repayment of loan

(2,638)

(277)

Net cash provided by financing activities

339,008

8,941

Effect of exchange rate changes on cash, cash equivalents and restricted cash

716

748

Decrease in cash, cash equivalents and restricted cash

(26,225)

(22,661)

Cash, cash equivalents and restricted cash at beginning of the period

50,766

73,427

Cash, cash equivalents and restricted cash at end of the period

$

24,541

$

50,766