| ||||||||||||||||
|
| In thousands of U.S dollars, except share data |
| |||||||||||||
|
| GAAP |
| |||||||||||||
|
| 2021 |
|
| 2020 |
|
| Y/Y Change |
| |||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard Products Business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Display Solutions |
|
| 205,322 |
|
|
| 299,057 |
|
|
| down |
|
|
| 31.3 | % |
Power Solutions |
|
| 227,777 |
|
|
| 166,462 |
|
|
| up |
|
|
| 36.8 | % |
Transitional Fab 3 foundry services(1) |
|
| 41,131 |
|
|
| 41,540 |
|
|
| down |
|
|
| 1.0 | % |
Gross Profit Margin |
|
| 32.4 | % |
|
| 25.3 | % |
|
| up |
|
|
| 7.1 | %pts |
Operating Income(2) |
|
| 83,407 |
|
|
| 27,016 |
|
|
| up |
|
|
| 208.7 | % |
Net Income(3) |
|
| 56,708 |
|
|
| 344,965 |
|
|
| down |
|
|
| 83.6 | % |
Basic Earnings per Common Share |
|
| 1.26 |
|
|
| 9.80 |
|
|
| down |
|
|
| 87.1 | % |
Diluted Earnings per Common Share |
|
| 1.21 |
|
|
| 7.54 |
|
|
| down |
|
|
| 84.0 | % |
|
| |||||||||||||||
|
| In thousands of U.S dollars, except share data |
| |||||||||||||
|
| Non-GAAP (4) |
| |||||||||||||
|
| 2021 |
|
| 2020 |
|
| Y/Y Change |
| |||||||
Adjusted Operating Income |
|
| 56,135 |
|
|
| 41,584 |
|
|
| up |
|
|
| 35.0 | % |
Adjusted EBITDA |
|
| 70,701 |
|
|
| 52,919 |
|
|
| up |
|
|
| 33.6 | % |
Adjusted Net Income |
|
| 51,059 |
|
|
| 28,260 |
|
|
| up |
|
|
| 80.7 | % |
Adjusted Earnings per Common Share—Diluted |
|
| 1.09 |
|
|
| 0.73 |
|
|
| up |
|
|
| 49.3 | % |
|
|
|
|
(1) | Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, and for a period of up to three years, we will provide transitional foundry services to the buyer for foundry products manufactured in our fabrication facility located in Gumi ("Transitional Fab 3 Foundry Services"). Management believes that disclosing revenue of Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products display solutions and power solutions businesses. | ||
(2) | For the year ended December 31, 2021, operating income of $83.4 million included net gain of $35.5 million that represented $70.2 million income from the recognition of a reverse termination fee, net of professional service fees and expenses of $34.7 million incurred in connection with the contemplated merger transaction. | ||
(3) | For the year ended December 31,2020, net income of $345.0 million included income from discontinued operations, net of tax, of $287.9 million, primarily attributable to the recognition of $287.1 million as gain on sale of the Foundry Services Group business and Fab 4. It also included income tax benefits of $46.2 million, mainly attributable to the recognition of differences between GAAP and cash tax expense of $43.9 million. | ||
(4) | Non-GAAP financial measures are calculated based on the results from continuing operations. Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income from continuing operations or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release. |