|
|||||||||||||||
DIODES INCORPORATED AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
For the nine months ended September 30, 2021: |
|||||||||||||||
COGS | Operating Expenses | Other Income (Expense) | Income Tax Provision | Net Income | |||||||||||
Per-GAAP | $ |
163,250 |
|
||||||||||||
Diluted earnings per share (Per-GAAP) | $ |
3.59 |
|
||||||||||||
Adjustments to reconcile net income to non-GAAP net income: | |||||||||||||||
Amortization of acquisition-related intangible assets | 12,139 |
(2,227 |
) |
|
9,912 |
|
|||||||||
Acquisition-related costs | 2,265 |
(475 |
) |
|
1,790 |
|
|||||||||
Gain on LSC investments | (14,838 |
) |
2,968 |
|
|
(11,870 |
) |
||||||||
Restructuring costs | 961 |
(144 |
) |
|
817 |
|
|||||||||
Non-GAAP | $ |
163,899 |
|
||||||||||||
Diluted shares used in computing earnings per share |
|
45,507 |
|
||||||||||||
Non-GAAP diluted earnings per share | $ |
3.60 |
|