The Company also expects operating costs and expenses to be between $80 million and $76 million. Additionally, the Company expects non-GAAP operating costs and expenses to be between $68 million and $64 million. These expectations also assume non-GAAP interest and other income (expense), net, of ($1 million), tax rate of 24% and diluted share count of 115 million, and exclude stock-based compensation expense ($8 million), amortization expense ($4 million), non-cash interest expense on convertible notes ($2 million) and interest income related to the significant financing component from fixed-fee patent and technology licensing arrangements ($2 million).
Conference Call
The Company's management will discuss the results of the quarter during a conference call scheduled for 2:00 p.m. PT today. The call, audio and slides will be available online at investor.rambus.com and a replay will be available for the next week at the following numbers: (855) 859-2056 (domestic) or (404) 537-3406 (international) with ID# 9537075.
Non-GAAP Financial Information
In the commentary set forth above and in the financial statements included in this earnings release, the Company presents the following non-GAAP financial measures: operating expenses and interest and other income (expense), net. In computing each of these non-GAAP financial measures, the following items were considered as discussed below: stock-based compensation expense, acquisition-related costs and retention bonus expense, amortization of acquired intangible assets, expense on abandoned operating leases, non-cash interest expense and certain other one-time adjustments. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated. Management believes the non-GAAP financial measures are appropriate for both its own assessment of, and to show investors, how the Company's performance compares to other periods. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Reconciliation from GAAP to non-GAAP results is included in the financial statements contained in this release.
The Company's non-GAAP financial measures reflect adjustments based on the following items:
Stock-based compensation expense. These expenses primarily relate to employee stock options, employee stock purchase plans, and employee non-vested equity stock and non-vested stock units. The Company excludes stock-based compensation expense from its non-GAAP measures primarily because such expenses are non-cash expenses that the Company does not believe are reflective of ongoing operating results. Additionally, given the fact that other companies may grant different amounts and types of equity awards and may use different option valuation assumptions, excluding stock-based compensation expense permits more accurate comparisons of the Company's results with peer companies.
Acquisition-related costs and retention bonus expense. These expenses include all direct costs of certain acquisitions and the current periods' portion of any retention bonus expense associated with the acquisitions. The Company excludes these expenses in order to provide better comparability between periods as they are related to acquisitions and have no direct correlation to the Company's operations.
Amortization of acquired intangible assets. The Company incurs expenses for the amortization of intangible assets acquired in acquisitions. The Company excludes these items because these expenses are not reflective of ongoing operating results in the period incurred. These amounts arise from the Company's prior acquisitions and have no direct correlation to the operation of the Company's core business.
Expense on abandoned operating leases. Reflects the expense on building leases that were abandoned. The Company excludes these charges because such charges are not directly related to ongoing business results and do not reflect expected future operating expenses.
Non-cash interest expense on convertible notes. The Company incurs non-cash interest expense related to its convertible notes. The Company excludes non-cash interest expense related to its convertible notes to provide more accurate comparisons of the Company's results with other peer companies and to more accurately reflect the Company's ongoing operations.
Income tax adjustments. For purposes of internal forecasting, planning and analyzing future periods that assume net income from operations, the Company estimates a fixed, long-term projected tax rate of approximately 24 percent for both 2021 and 2020, which consists of estimated U.S. federal and state tax rates, and excludes tax rates associated with certain items such as withholding tax, tax credits, deferred tax asset valuation allowance and the release of any deferred tax asset valuation allowance. Accordingly, the Company has applied these tax rates to its non-GAAP financial results for all periods in the relevant years to assist the Company's planning.
On occasion in the future, there may be other items, such as significant gains or losses from contingencies that the Company may exclude in deriving its non-GAAP financial measures if it believes that doing so is consistent with the goal of providing useful information to investors and management.
About Rambus Inc.
Rambus is a provider of industry-leading chips and silicon IP making data faster and safer. With over 30 years of advanced semiconductor experience, we are a pioneer in high-performance memory subsystems that solve the bottleneck between memory and processing for data-intensive systems. Whether in the cloud, at the edge or in your hand, real-time and immersive applications depend on data throughput and integrity. Rambus products and innovations deliver the increased bandwidth, capacity and security required to meet the world's data needs and drive ever-greater end-user experiences. For more information, visit rambus.com.
Forward-Looking Statements
This release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995, including those relating to Rambus' expectations regarding business opportunities, the Company's ability to deliver long-term, profitable growth, the successful integrations of AnalogX and PLDA, product and investment strategies, and the Company's outlook and financial guidance for the fourth quarter of 2021 and related drivers. Such forward-looking statements are based on current expectations, estimates and projections, management's beliefs and certain assumptions made by the Company's management. Actual results may differ materially. The Company's business generally is subject to a number of risks which are described more fully in Rambus' periodic reports filed with the Securities and Exchange Commission, as well as the potential adverse impacts related to, or arising from, the Novel Coronavirus (COVID-19). The Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.
Contact
Rahul Mathur
Senior Vice President, Finance and Chief Financial Officer
Rambus Inc.
(408) 462-8000
rmathur@rambus.com
Rambus Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
| ||||||||
(In thousands) |
| September 30,
|
| December 31,
| ||||
ASSETS |
|
|
|
| ||||
Current assets: |
|
|
|
| ||||
Cash and cash equivalents |
| $ | 151,871 |
|
| $ | 128,967 |
|
Marketable securities |
| 267,857 |
|
| 373,682 |
| ||
Accounts receivable |
| 46,674 |
|
| 27,903 |
| ||
Unbilled receivables |
| 138,281 |
|
| 138,813 |
| ||
Inventories |
| 8,085 |
|
| 14,466 |
| ||
Prepaids and other current assets |
| 11,991 |
|
| 15,881 |
| ||
Total current assets |
| 624,759 |
|
| 699,712 |
| ||
Intangible assets, net |
| 62,431 |
|
| 36,487 |
| ||
Goodwill |
| 279,091 |
|
| 183,222 |
| ||
Property, plant and equipment, net |
| 51,516 |
|
| 57,693 |
| ||
Operating lease right-of-use assets |
| 25,202 |
|
| 28,708 |
| ||
Deferred tax assets |
| 3,846 |
|
| 4,353 |
| ||
Unbilled receivables |
| 151,462 |
|
| 236,699 |
| ||
Other assets |
| 4,359 |
|
| 4,535 |
| ||
Total assets |
| $ | 1,202,666 |
|
| $ | 1,251,409 |
|
|
|
|
|
| ||||
LIABILITIES & STOCKHOLDERS' EQUITY |
|
|
|
| ||||
Current liabilities: |
|
|
|
| ||||
Accounts payable |
| $ | 13,281 |
|
| $ | 8,993 |
|
Accrued salaries and benefits |
| 15,331 |
|
| 23,326 |
| ||
Deferred revenue |
| 20,324 |
|
| 10,198 |
| ||
Income taxes payable |
| 20,443 |
|
| 20,064 |
| ||
Operating lease liabilities |
| 6,501 |
|
| 4,724 |
| ||
Other current liabilities |
| 19,295 |
|
| 18,559 |
| ||
Total current liabilities |
| 95,175 |
|
| 85,864 |
| ||
Long-term liabilities: |
|
|
|
| ||||
Convertible notes |
| 161,733 |
|
| 156,031 |
| ||
Long-term operating lease liabilities |
| 30,400 |
|
| 34,305 |
| ||
Long-term income taxes payable |
| 25,797 |
|
| 41,333 |
| ||
Deferred tax liabilities |
| 23,888 |
|
| 14,276 |
| ||
Other long-term liabilities |
| 17,830 |
|
| 6,894 |
| ||
Total long-term liabilities |
| 259,648 |
|
| 252,839 |
| ||
Total stockholders' equity |
| 847,843 |
|
| 912,706 |
| ||
Total liabilities and stockholders' equity |
| $ | 1,202,666 |
|
| $ | 1,251,409 |
|