FARO TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
| |||||||
| Nine Months Ended | ||||||
(in thousands) | September 30,
|
| September 30,
| ||||
Cash flows from: |
|
|
| ||||
Operating activities: |
|
|
| ||||
Net loss | $ | (8,252) |
|
| $ | (26,779) |
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
| ||||
Depreciation and amortization | 9,560 |
|
| 10,631 |
| ||
Stock-based compensation | 8,657 |
|
| 6,428 |
| ||
Provisions for bad debts, net of recoveries | 33 |
|
| 435 |
| ||
Loss on disposal of assets | 130 |
|
| 351 |
| ||
Provision for excess and obsolete inventory | 1,955 |
|
| 778 |
| ||
Deferred income tax benefit | (3,667) |
|
| (4,961) |
| ||
Change in operating assets and liabilities: |
|
|
| ||||
Decrease (Increase) in: |
|
|
| ||||
Accounts receivable | 4,311 |
|
| 28,132 |
| ||
Inventories | (9,106) |
|
| 5,101 |
| ||
Prepaid expenses and other current assets | (2,935) |
|
| 9,391 |
| ||
(Decrease) Increase in: |
|
|
| ||||
Accounts payable and accrued liabilities | (14,153) |
|
| (10,006) |
| ||
Income taxes payable | (1,847) |
|
| (6,109) |
| ||
Customer deposits | 1,966 |
|
| 815 |
| ||
Unearned service revenues | (2,223) |
|
| (3,391) |
| ||
Net cash (used in) provided by operating activities | (15,571) |
|
| 10,816 |
| ||
Investing activities: |
|
|
| ||||
Purchases of property and equipment | (4,845) |
|
| (2,833) |
| ||
Proceeds from asset sales | — |
|
| 768 |
| ||
Proceeds from sale of investments | — |
|
| 25,000 |
| ||
Payments for intangible assets | (1,933) |
|
| (813) |
| ||
Acquisition of business, net of cash acquired | (33,908) |
|
| (6,036) |
| ||
Net cash (used in) provided by investing activities | (40,686) |
|
| 16,086 |
| ||
Financing activities: |
|
|
| ||||
Payments on finance leases | (229) |
|
| (237) |
| ||
Payments for taxes related to net share settlement of equity awards | (4,137) |
|
| (2,568) |
| ||
Proceeds from issuance of stock related to stock option exercises | 5,835 |
|
| 5,384 |
| ||
Net cash provided by financing activities | 1,469 |
|
| 1,846 |
| ||
Effect of exchange rate changes on cash and cash equivalents | (5,031) |
|
| 1,255 |
| ||
(Decrease) Increase in cash and cash equivalents | (59,819) |
|
| 30,003 |
| ||
Cash and cash equivalents, beginning of period | 185,633 |
|
| 133,634 |
| ||
Cash and cash equivalents, end of period | $ | 125,814 |
|
| $ | 163,637 |
|