| exactEarth™ Ltd. | ||||||||||||||
| Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficiency) | ||||||||||||||
| (in thousands of Canadian dollars) | ||||||||||||||
| (unaudited) | ||||||||||||||
| For the nine months ended July 31, 2021 | Total | Deficit |
Accumulated
Other Comprehensive Loss |
Share
Capital |
Contributed
Surplus |
|||||||||
| $ | $ | $ | $ | $ | ||||||||||
| Balance at October 31, 2020 | (2,625 | ) | (131,349 | ) | (155 | ) | 123,923 | 4,956 | ||||||
| Stock-based compensation | 143 | - | - | 13 | 130 | |||||||||
| Stock options exercised | 2 | - | - | 2 | - | |||||||||
| Restricted share units | (3,243 | ) | - | - | 511 | (3,754 | ) | |||||||
| Debenture conversion | 14,487 | - | - | 14,487 | - | |||||||||
| Comprehensive loss | (1,486 | ) | (1,483 | ) | (3 | ) | - | - | ||||||
| Balance at July 31, 2021 | 7,278 | (132,832 | ) | (158 | ) | 138,936 | 1,332 | |||||||
| For the nine months ended July 31, 2020 | ||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||
| Balance at October 31, 2019 | 2,119 | (126,238 | ) | (113 | ) | 123,823 | 4,647 | |||||||
| Stock-based compensation | 128 | - | - | 11 | 117 | |||||||||
| Restricted share units | 140 | - | - | 89 | 51 | |||||||||
| Comprehensive loss | (4,549 | ) | (4,432 | ) | (117 | ) | - | - | ||||||
| Balance at July 31, 2020 | (2,162 | ) | (130,670 | ) | (230 | ) | 123,923 | 4,815 | ||||||
|
exactEarth Announces Q3 Fiscal 2021 Financial Results and Agreement to be Acquired by Spire Global
|
|
||||||
|
|
|||||||
|
|||||||
