Earnings Call Open to Investors
Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m. Pacific Time. A live webcast of the call will be available on Synopsys' corporate website at www.synopsys.com. A recording of the call will be available by calling +1-866-207-1041 (+1-402-970-0847 for international callers), access code 9581321, beginning at 5:45 p.m. Pacific Time today, until 11:59 p.m. Pacific Time on August 25, 2021. A webcast replay will also be available on the website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the fourth quarter and fiscal year 2021 in December 2021. Synopsys will post copies of the prepared remarks of Aart de Geus, chairman and co-chief executive officer, and Trac Pham, chief financial officer, on its website following today's call. In addition, Synopsys makes additional information available in a financial supplement and corporate overview presentation, also posted on the corporate website.
Effectiveness of Information
The targets included in this press release, the statements made during the earnings conference call and the information contained in the financial supplement and corporate overview presentation (available in the Investor Relations section of Synopsys' corporate website at www.synopsys.com) represent Synopsys' expectations and beliefs as of the date of this release only. Although this press release, copies of the prepared remarks of the co-chief executive officer and chief financial officer made during the call, the financial supplement, and the corporate overview presentation will remain available on Synopsys' website through the date of the fourth quarter and fiscal year 2021 earnings call in December 2021, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys does not currently intend to report on its progress during the fourth quarter of fiscal year 2021 or comment to analysts or investors on, or otherwise update, the targets given in this release.
Availability of Final Financial Statements
Synopsys will include final financial statements for the third quarter fiscal year 2021 in its quarterly report on Form 10-Q to be filed by September 9, 2021.
About Synopsys
Synopsys, Inc. (Nasdaq: SNPS) is the Silicon to Software™ partner for innovative companies developing the electronic products and software applications we rely on every day. As an S&P 500 company, Synopsys has a long history of being a global leader in electronic design automation (EDA) and semiconductor IP and offers the industry's broadest portfolio of application security testing tools and services. Whether you're a system-on-chip (SoC) designer creating advanced semiconductors, or a software developer writing more secure, high-quality code, Synopsys has the solutions needed to deliver innovative products. Learn more at www.synopsys.com.
GAAP to Non-GAAP Reconciliation
Synopsys continues to provide all information required in accordance with GAAP but believes evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys' operating results in a manner that focuses on what Synopsys believes to be its core business operations and what Synopsys uses to evaluate its business operations and for internal planning and forecasting purposes. Synopsys' management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Synopsys' management believes it is useful for itself and investors to review, as applicable, both GAAP information that includes: (i) the amortization of acquired intangible assets, (ii) the impact of stock compensation, (iii) acquisition-related costs, (iv) restructuring charges, (v) the effects of certain settlements, final judgments and loss contingencies related to legal proceedings, and (vi) the income tax effect of non-GAAP pre-tax adjustments; and the non-GAAP measures that exclude such information in order to assess the performance of Synopsys' business and for planning and forecasting in subsequent periods.
Synopsys utilizes a normalized annual non-GAAP tax rate in the calculation of its non-GAAP measures to provide better consistency across interim reporting periods by eliminating the effects of non-recurring and period-specific items such as tax audit settlements, which can vary in size and frequency and not necessarily reflect our normal operations, and to more clearly align our tax rate with our expected geographic earnings mix. In projecting this rate, we evaluate our historical and projected mix of U.S. and international profit before tax, excluding the non-GAAP adjustments described above. We also consider other factors including our current tax structure, our existing tax positions, and expected recurring tax incentives. On an annual basis, we re-evaluate this rate for significant events, including changes in tax laws and regulations, that may materially affect our projections. Based upon our review, our projected normalized annual non-GAAP tax rate remains 16% through fiscal year 2021.
Whenever Synopsys uses a non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below, as well as Item 2.02 of the Current Report on Form 8-K filed on August 18, 2021 for additional information about the measures Synopsys uses to evaluate its core business operations.
Reconciliation of Third Quarter Fiscal Year 2021 Results
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per share for the periods indicated below.
GAAP to Non-GAAP Reconciliation of Third Quarter Fiscal Year 2021 Results (1) |
| |||||||
(unaudited and in thousands, except per share amounts) |
| |||||||
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| ||||
| July 31, |
| July 31, |
| ||||
| 2021 |
| 2020 |
| 2021 |
| 2020 |
|
GAAP net income | $ 198,646 |
| $ 252,911 |
| $ 556,069 |
| $ 466,892 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Amortization of intangible assets | 20,440 |
| 23,649 |
| 60,437 |
| 70,277 |
|
Stock compensation | 85,162 |
| 61,837 |
| 248,530 |
| 170,155 |
|
Acquisition-related costs | 5,702 | 3,293 |
| 11,594 | 10,837 |
| ||
Restructuring charges | 15,151 | (1,977) |
| 15,151 | 36,446 |
| ||
Legal matters | (1,455) | - |
| (1,455) | - |
| ||
Tax adjustments | (39,189) |
| (67,767) |
| (99,297) |
| (137,714) |
|
Non-GAAP net income | $ 284,457 |
| $ 271,946 |
| $ 791,029 |
| $ 616,893 |
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| ||||
| July 31, |
| July 31, |
| ||||
| 2021 |
| 2020 |
| 2021 |
| 2020 |
|
GAAP diluted net income per share | $ 1.27 |
| $ 1.62 |
| $ 3.54 |
| $ 3.01 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Amortization of intangible assets | 0.13 |
| 0.15 |
| 0.38 |
| 0.45 |
|
Stock compensation | 0.54 |
| 0.40 |
| 1.58 |
| 1.10 |
|
Acquisition-related costs | 0.04 |
| 0.02 |
| 0.07 |
| 0.07 |
|
Restructuring charges | 0.10 |
| (0.01) |
| 0.10 |
| 0.24 |
|
Legal matters | (0.01) |
| - |
| (0.01) |
| - |
|
Tax adjustments | (0.26) |
| (0.44) |
| (0.63) |
| (0.89) |
|
Non-GAAP diluted net income per share | $ 1.81 |
| $ 1.74 |
| $ 5.03 |
| $ 3.98 |
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted net income per share amounts: | 156,907 |
| 155,973 |
| 157,158 |
| 155,074 |
|
|
|
|
|
|
|
|
|
|
(1) Synopsys' third quarter of fiscal year 2021 and 2020 ended on July 31, 2021 and August 1, 2020, respectively. For presentation purposes, we refer to the closest calendar month end. |