About Alpha and Omega Semiconductor
Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer and global supplier of a broad range of power semiconductors, including a wide portfolio of Power MOSFET, IGBT, IPM, TVS, HVIC, GaN/SiC, Power IC and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high performance power management solutions. AOS’ portfolio of products targets high-volume applications, including personal and portable computers, graphic cards, flat panel TVs, home appliances, smart phones, battery packs, quick chargers, home appliances, consumer and industrial motor controls and power supplies for TVs, computers, servers and telecommunications equipment. For more information, please visit www.aosmd.com.
The following unaudited consolidated financial statements are prepared in accordance with U.S. GAAP.
Alpha and Omega Semiconductor Limited |
|||||||||||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||||||||||
(in thousands, except percentages and per share amounts) |
|||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue |
$ |
177,309 |
|
|
|
$ |
169,212 |
|
|
|
$ |
122,395 |
|
|
|
$ |
656,902 |
|
|
|
$ |
464,909 |
|
|
|
Cost of goods sold |
116,729 |
|
|
|
116,521 |
|
|
|
93,461 |
|
|
|
452,359 |
|
|
|
362,178 |
|
|
||||||
Gross profit |
60,580 |
|
|
|
52,691 |
|
|
|
28,934 |
|
|
|
204,543 |
|
|
|
102,731 |
|
|
||||||
Gross margin |
34.2 |
% |
|
31.1 |
% |
|
23.6 |
% |
|
31.1 |
% |
|
22.1 |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||||||||
Research and development |
17,282 |
|
|
|
15,557 |
|
|
|
13,168 |
|
|
|
62,953 |
|
|
|
51,252 |
|
|
||||||
Selling, general and administrative |
20,935 |
|
|
|
19,338 |
|
|
|
17,093 |
|
|
|
77,514 |
|
|
|
64,816 |
|
|
||||||
Impairment of privately-held investment |
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
600 |
|
|
||||||
Total operating expenses |
38,217 |
|
|
|
34,895 |
|
|
|
30,261 |
|
|
|
140,467 |
|
|
|
116,668 |
|
|
||||||
Operating income (loss) |
22,363 |
|
|
|
17,796 |
|
|
|
(1,327 |
) |
|
|
64,076 |
|
|
|
(13,937 |
) |
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense and other income (loss), net |
(1,107 |
) |
|
|
(1,815 |
) |
|
|
(228 |
) |
|
|
(3,852 |
) |
|
|
(3,972 |
) |
|
||||||
Income (loss) before income taxes |
21,256 |
|
|
|
15,981 |
|
|
|
(1,555 |
) |
|
|
60,224 |
|
|
|
(17,909 |
) |
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax expense |
1,241 |
|
|
|
1,014 |
|
|
|
385 |
|
|
|
3,935 |
|
|
|
348 |
|
|
||||||
Net income (loss) including noncontrolling interest |
20,015 |
|
|
|
14,967 |
|
|
|
(1,940 |
) |
|
|
56,289 |
|
|
|
(18,257 |
) |
|
||||||
Net income (loss) attributable to noncontrolling interest |
476 |
|
|
|
(1,133 |
) |
|
|
(1,835 |
) |
|
|
(1,827 |
) |
|
|
(11,661 |
) |
|
||||||
Net income (loss) attributable to Alpha and Omega Semiconductor Limited |
$ |
19,539 |
|
|
|
$ |
16,100 |
|
|
|
$ |
(105 |
) |
|
|
$ |
58,116 |
|
|
|
$ |
(6,596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) per common share attributable to Alpha and Omega Semiconductor Limited
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic |
$ |
0.74 |
|
|
|
$ |
0.62 |
|
|
|
$ (0.00 |
|
) |
|
$ |
2.25 |
|
|
|
$ |
(0.27 |
) |
|
||
Diluted |
$ |
0.71 |
|
|
|
$ |
0.58 |
|
|
|
$ (0.00 |
|
) |
|
$ |
2.13 |
|
|
|
$ |
(0.27 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average number of common share attributable to Alpha and Omega Semiconductor Limited used to compute net income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic |
26,251 |
|
|
|
25,882 |
|
|
|
25,227 |
|
|
|
25,786 |
|
|
|
24,840 |
|
|
||||||
Diluted |
27,705 |
|
|
|
27,716 |
|
|
|
25,227 |
|
|
|
27,272 |
|
|
|
24,840 |
|
|
Alpha and Omega Semiconductor Limited |
|||||||||
Condensed Consolidated Balance Sheets |
|||||||||
(in thousands, except par value per share) |
|||||||||
(unaudited) |
|||||||||
|
June 30,
|
|
June 30,
|
||||||
ASSETS |
|
|
|
||||||
Current assets: |
|
|
|
||||||
Cash and cash equivalents |
$ |
202,412 |
|
|
|
$ |
158,536 |
|
|
Restricted cash |
233 |
|
|
|
2,190 |
|
|
||
Accounts receivable, net |
35,789 |
|
|
|
13,272 |
|
|
||
Inventories |
154,293 |
|
|
|
135,528 |
|
|
||
Other current assets |
14,595 |
|
|
|
8,807 |
|
|
||
Total current assets |
407,322 |
|
|
|
318,333 |
|
|
||
Property, plant and equipment, net |
436,977 |
|
|
|
412,340 |
|
|
||
Operating lease right-of-use assets, net |
34,660 |
|
|
|
32,948 |
|
|
||
Intangible assets, net |
13,410 |
|
|
|
16,770 |
|
|
||
Deferred income tax assets |
5,167 |
|
|
|
4,766 |
|
|
||
Restricted cash - long-term |
2,168 |
|
|
|
1,978 |
|
|
||
Other long-term assets |
18,869 |
|
|
|
5,804 |
|
|
||
Total assets |
$ |
918,573 |
|
|
|
$ |
792,939 |
|
|
LIABILITIES AND EQUITY |
|
|
|
||||||
Current liabilities: |
|
|
|
||||||
Accounts payable |
$ |
80,699 |
|
|
|
$ |
86,181 |
|
|
Accrued liabilities |
69,494 |
|
|
|
54,986 |
|
|
||
Income taxes payable |
2,604 |
|
|
|
1,360 |
|
|
||
Short-term debt |
58,030 |
|
|
|
30,114 |
|
|
||
Finance lease liabilities |
16,724 |
|
|
|
15,258 |
|
|
||
Operating lease liabilities |
5,679 |
|
|
|
4,159 |
|
|
||
Total current liabilities |
233,230 |
|
|
|
192,058 |
|
|
||
Long-term debt |
77,990 |
|
|
|
99,775 |
|
|
||
Income taxes payable - long-term |
1,319 |
|
|
|
903 |
|
|
||
Deferred income tax liabilities |
2,448 |
|
|
|
496 |
|
|
||
Finance lease liabilities - long-term |
12,698 |
|
|
|
26,842 |
|
|
||
Operating lease liabilities - long-term |
30,440 |
|
|
|
30,254 |
|
|
||
Other long-term liabilities |
44,123 |
|
|
|
10,723 |
|
|
||
Total liabilities |
402,248 |
|
|
|
361,051 |
|
|
||
Equity: |
|
|
|
||||||
Preferred shares, par value $0.002 per share: |
|
|
|
||||||
Authorized: 10,000 shares; issued and outstanding: none at June 30, 2021 and 2020 |
— |
|
|
|
— |
|
|
||
Common shares, par value $0.002 per share: |
|
|
|
||||||
Authorized: 100,000 shares; issued and outstanding: 32,975 shares and 26,350 shares, respectively at June 30, 2021 and 31,944 shares and 25,305 shares, respectively at June 30, 2020 |
66 |
|
|
|
64 |
|
|
||
Treasury shares at cost; 6,625 shares at June 30, 2021 and 6,639 shares at June 30, 2020 |
(66,064 |
) |
|
|
(66,184 |
) |
|
||
Additional paid-in capital |
259,993 |
|
|
|
246,103 |
|
|
||
Accumulated other comprehensive income (loss) |
2,315 |
|
|
|
(5,127 |
) |
|
||
Retained earnings |
176,895 |
|
|
|
118,833 |
|
|
||
Total Alpha and Omega Semiconductor Limited shareholders’ equity |
373,205 |
|
|
|
293,689 |
|
|
||
Noncontrolling interest |
143,120 |
|
|
|
138,199 |
|
|
||
Total equity |
516,325 |
|
|
|
431,888 |
|
|
||
Total liabilities and equity |
$ |
918,573 |
|
|
|
$ |
792,939 |
|
|
Supplemental disclosures of financial information: |
|
|
|
|
|
|
|||||||||||||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of June 30, 2021 |
|
As of June 30, 2020 |
||||||||||||||||||||
|
AOS |
|
CQJV |
|
Consolidated |
|
AOS |
|
CQJV |
|
Consolidated |
||||||||||||
Cash and cash equivalents |
$ |
164,933 |
|
|
$ |
37,479 |
|
|
$ |
202,412 |
|
|
$ |
110,346 |
|
|
$ |
48,190 |
|
|
$ |
158,536 |
|
Bank borrowings liabilities |
$ |
24,307 |
|
|
$ |
141,135 |
|
* |
$ |
165,442 |
|
|
$ |
32,594 |
|
|
$ |
139,395 |
|
* |
$ |
171,989 |
|
Inventory |
$ |
100,246 |
|
|
$ |
54,047 |
|
|
$ |
154,293 |
|
|
$ |
97,593 |
|
|
$ |
37,935 |
|
|
$ |
135,528 |
|
Property, plant and equipment, net |
$ |
174,507 |
|
|
$ |
262,470 |
|
|
$ |
436,977 |
|
|
$ |
162,833 |
|
|
$ |
249,507 |
|
|
$ |
412,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
* AOS is not a guarantor of CQJV's (Chongqing Joint Venture) debts. |
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
Three Months Ended March 31, 2021 |
|
Three Months Ended June 30, 2020 |
||||||||||||||||||||||||||||||
|
AOS |
|
CQJV |
|
Consolidated |
|
AOS |
|
CQJV |
|
Consolidated |
|
AOS |
|
CQJV |
|
Consolidated |
||||||||||||||||||
Net cash provided by operating activities |
$ |
32,646 |
|
|
$ |
11,574 |
|
|
$ |
44,220 |
|
|
$ |
33,313 |
|
|
$ |
5,278 |
|
|
$ |
38,591 |
|
|
$ |
20,167 |
|
|
$ |
20,125 |
|
|
$ |
40,292 |
|
Purchase of property and equipment, net of government grant |
$ |
25,072 |
|
|
$ |
7,087 |
|
|
$ |
32,159 |
|
|
$ |
10,071 |
|
|
$ |
5,702 |
|
|
$ |
15,773 |
|
|
$ |
8,972 |
|
|
$ |
4,222 |
|
|
$ |
13,194 |
|
EBITDAS |
$ |
33,602 |
|
|
$ |
7,780 |
|
** |
$ |
40,906 |
|
|
$ |
30,610 |
|
|
$ |
4,503 |
|
** |
$ |
36,246 |
|
|
$ |
11,979 |
|
|
$ |
1,078 |
|
** |
$ |
14,892 |
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30, 2021 |
|
Year Ended June 30, 2020 |
|||||||||||||||||||||
|
AOS |
|
CQJV |
|
Consolidated |
|
AOS |
|
CQJV |
|
Consolidated |
|||||||||||||
Net cash provided by operating activities |
$ |
114,338 |
|
|
$ |
14,406 |
|
|
$ |
128,744 |
|
|
$ |
57,957 |
|
|
$ |
4,358 |
|
|
|
$ |
62,315 |
|
Purchase of property and equipment, net of government grant |
$ |
49,985 |
|
|
$ |
22,715 |
|
|
$ |
72,700 |
|
|
$ |
42,389 |
|
|
$ |
20,009 |
|
|
|
$ |
62,398 |
|
EBITDAS |
$ |
111,698 |
|
|
$ |
22,843 |
|
** |
$ |
136,368 |
|
|
$ |
44,817 |
|
|
$ |
(4,439 |
) |
|
** |
$ |
52,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|