Allegheny Technologies Incorporated and Subsidiaries | |||||||||||||||||||
Sales and EBITDA by Business Segment | |||||||||||||||||||
(Unaudited, dollars in millions) | |||||||||||||||||||
|
| |||||||||||||||||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||||||
|
| June 30 |
| March 31 |
| June 30 |
| June 30 |
| June 30 | ||||||||||
|
| 2021 |
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||||||||
Sales: |
|
|
|
|
|
|
|
|
| ||||||||||
High Performance Materials & Components | $ | 300.6 |
|
| $ | 240.9 |
|
| $ | 300.7 |
|
| $ | 541.5 |
|
| $ | 721.0 |
|
Advanced Alloys & Solutions | 315.6 |
|
| 451.6 |
|
| 469.6 |
|
| 767.2 |
|
| 1,004.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total external sales | $ | 616.2 |
|
| $ | 692.5 |
|
| $ | 770.3 |
|
| $ | 1,308.7 |
|
| $ | 1,725.8 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
EBITDA: |
|
|
|
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
High Performance Materials & Components | $ | 37.2 |
|
| $ | 24.6 |
|
| $ | 28.7 |
|
| $ | 61.8 |
|
| $ | 105.3 |
|
% of Sales | 12.4 | % |
| 10.2 | % |
| 9.5 | % |
| 11.4 | % |
| 14.6 | % | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Advanced Alloys & Solutions | 36.0 |
|
| 49.7 |
|
| 33.4 |
|
| 85.7 |
|
| 74.5 |
| |||||
| % of Sales | 11.4 | % |
| 11.0 | % |
| 7.1 | % |
| 11.2 | % |
| 7.4 | % | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Total segment EBITDA | 73.2 |
|
| 74.3 |
|
| 62.1 |
|
| 147.5 |
|
| 179.8 |
| |||||
| % of Sales | 11.9 | % |
| 10.7 | % |
| 8.1 | % |
| 11.3 | % |
| 10.4 | % | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| LIFO and net realizable value reserves | — |
|
| — |
|
| — |
|
| — |
|
| — |
| |||||
| Corporate expenses | (15.9) |
|
| (12.2) |
|
| (7.2) |
|
| (28.1) |
|
| (19.5) |
| |||||
| Closed operations and other income (expense) | (3.6) |
|
| 0.5 |
|
| 2.7 |
|
| (3.1) |
|
| (3.6) |
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Total ATI Adjusted EBITDA | $ | 53.7 |
|
| $ | 62.6 |
|
| $ | 57.6 |
|
| $ | 116.3 |
|
| $ | 156.7 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Depreciation & amortization (a) | (36.3) |
|
| (36.1) |
|
| (35.6) |
|
| (72.4) |
|
| (72.9) |
| |||||
| Interest expense, net | (23.7) |
|
| (23.4) |
|
| (21.7) |
|
| (47.1) |
|
| (43.6) |
| |||||
| Restructuring and other credits (charges) | 6.2 |
|
| — |
|
| (16.7) |
|
| 6.2 |
|
| (24.7) |
| |||||
| Strike related costs | (40.3) |
|
| — |
|
| — |
|
| (40.3) |
|
| — |
| |||||
| Impairment goodwill | — |
|
| — |
|
| (287.0) |
|
| — |
|
| (287.0) |
| |||||
| Joint venture restructuring charge | — |
|
| — |
|
| (2.4) |
|
| — |
|
| (2.4) |
| |||||
| Debt extinguishment charge | — |
|
| — |
|
| (21.5) |
|
| — |
|
| (21.5) |
| |||||
| Gains on asset sales, net | — |
|
| — |
|
| — |
|
| — |
|
| 2.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Income (loss) before income taxes | $ | (40.4) |
|
| $ | 3.1 |
|
| $ | (327.3) |
|
| $ | (37.3) |
|
| $ | (292.9) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| (a) The following is depreciation & amortization by each business segment: |
|
|
|
| |||||||||||||||
|
|
|
|
|
| |||||||||||||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||||||
|
| June 30 |
| March 31 |
| June 30 |
| June 30 |
| June 30 | ||||||||||
|
| 2021 |
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||||||||
| High Performance Materials & Components | $ | 19.2 |
|
| $ | 19.6 |
|
| $ | 19.5 |
|
| $ | 38.8 |
|
| $ | 39.0 |
|
| Advanced Alloys & Solutions | 16.1 |
|
| 15.5 |
|
| 15.3 |
|
| 31.6 |
|
| 32.3 |
| |||||
| Other | 1.0 |
|
| 1.0 |
|
| 0.8 |
|
| 2.0 |
|
| 1.6 |
| |||||
|
| $ | 36.3 |
|
| $ | 36.1 |
|
| $ | 35.6 |
|
| $ | 72.4 |
|
| $ | 72.9 |
|
|
ATI Announces Second Quarter 2021 Results
|
|
||||||
|
|
|||||||
|
|||||||
